Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INSECTICIDES IND vs SHIVALIK RASAYAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INSECTICIDES IND SHIVALIK RASAYAN INSECTICIDES IND/
SHIVALIK RASAYAN
 
P/E (TTM) x 26.1 42.3 61.7% View Chart
P/BV x 1.9 2.5 73.6% View Chart
Dividend Yield % 0.5 0.1 582.1%  

Financials

 INSECTICIDES IND   SHIVALIK RASAYAN
EQUITY SHARE DATA
    INSECTICIDES IND
Mar-23
SHIVALIK RASAYAN
Mar-23
INSECTICIDES IND/
SHIVALIK RASAYAN
5-Yr Chart
Click to enlarge
High Rs7891,107 71.3%   
Low Rs413614 67.2%   
Sales per share (Unadj.) Rs608.6161.8 376.1%  
Earnings per share (Unadj.) Rs21.420.6 103.7%  
Cash flow per share (Unadj.) Rs30.228.6 105.5%  
Dividends per share (Unadj.) Rs3.000.50 600.0%  
Avg Dividend yield %0.50.1 859.2%  
Book value per share (Unadj.) Rs310.2238.0 130.3%  
Shares outstanding (eoy) m29.6014.49 204.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.05.3 18.6%   
Avg P/E ratio x28.141.8 67.3%  
P/CF ratio (eoy) x19.930.1 66.2%  
Price / Book Value ratio x1.93.6 53.6%  
Dividend payout %14.02.4 578.5%   
Avg Mkt Cap Rs m17,78312,467 142.6%   
No. of employees `000NANA-   
Total wages/salary Rs m984331 297.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,0132,344 768.3%  
Other income Rs m1347 27.1%   
Total revenues Rs m18,0262,391 753.9%   
Gross profit Rs m1,221434 281.1%  
Depreciation Rs m261116 225.0%   
Interest Rs m13548 277.6%   
Profit before tax Rs m838317 264.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20618 1,127.3%   
Profit after tax Rs m632298 211.9%  
Gross profit margin %6.818.5 36.6%  
Effective tax rate %24.65.8 425.8%   
Net profit margin %3.512.7 27.6%  
BALANCE SHEET DATA
Current assets Rs m12,3222,616 471.1%   
Current liabilities Rs m7,5951,436 529.0%   
Net working cap to sales %26.250.3 52.1%  
Current ratio x1.61.8 89.0%  
Inventory Days Days2012 173.3%  
Debtors Days Days6001,320 45.5%  
Net fixed assets Rs m4,8532,830 171.5%   
Share capital Rs m29672 408.5%   
"Free" reserves Rs m8,8873,377 263.2%   
Net worth Rs m9,1833,449 266.2%   
Long term debt Rs m19130 14.3%   
Total assets Rs m17,1755,751 298.6%  
Interest coverage x7.27.5 96.0%   
Debt to equity ratio x00 5.4%  
Sales to assets ratio x1.00.4 257.3%   
Return on assets %4.56.0 74.0%  
Return on equity %6.98.6 79.6%  
Return on capital %10.610.2 103.7%  
Exports to sales %5.20-   
Imports to sales %38.91.0 3,784.8%   
Exports (fob) Rs m939NA-   
Imports (cif) Rs m7,00424 29,076.3%   
Fx inflow Rs m9390-   
Fx outflow Rs m7,00424 29,076.3%   
Net fx Rs m-6,065-24 25,177.8%   
CASH FLOW
From Operations Rs m-106-189 56.1%  
From Investments Rs m-864-708 122.1%  
From Financial Activity Rs m797496 160.5%  
Net Cashflow Rs m-174-401 43.3%  

Share Holding

Indian Promoters % 72.2 48.0 150.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 3.9 347.5%  
FIIs % 4.3 1.9 230.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 52.1 53.5%  
Shareholders   19,252 9,398 204.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INSECTICIDES IND With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on INSECTICIDES IND vs SHIVALIK RASAYAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INSECTICIDES IND vs SHIVALIK RASAYAN Share Price Performance

Period INSECTICIDES IND SHIVALIK RASAYAN
1-Day -0.21% -0.21%
1-Month 14.18% -1.42%
1-Year 20.61% -28.23%
3-Year CAGR 20.78% -7.14%
5-Year CAGR 6.15% 13.05%

* Compound Annual Growth Rate

Here are more details on the INSECTICIDES IND share price and the SHIVALIK RASAYAN share price.

Moving on to shareholding structures...

The promoters of INSECTICIDES IND hold a 72.2% stake in the company. In case of SHIVALIK RASAYAN the stake stands at 48.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INSECTICIDES IND and the shareholding pattern of SHIVALIK RASAYAN.

Finally, a word on dividends...

In the most recent financial year, INSECTICIDES IND paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 14.0%.

SHIVALIK RASAYAN paid Rs 0.5, and its dividend payout ratio stood at 2.4%.

You may visit here to review the dividend history of INSECTICIDES IND, and the dividend history of SHIVALIK RASAYAN.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.