Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIAN BANK vs ICICI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIAN BANK ICICI BANK INDIAN BANK/
ICICI BANK
 
P/E (TTM) x 9.3 17.2 53.7% View Chart
P/BV x 1.4 3.5 39.5% View Chart
Dividend Yield % 1.7 0.8 225.2%  

Financials

 INDIAN BANK   ICICI BANK
EQUITY SHARE DATA
    INDIAN BANK
Mar-23
ICICI BANK
Mar-23
INDIAN BANK/
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs310958 32.4%   
Low Rs137670 20.5%   
Income per share (Unadj.) Rs361.2173.4 208.3%  
Earnings per share (Unadj.) Rs44.748.7 91.8%  
Cash flow per share (Unadj.) Rs71.6156.9 45.6%  
Dividends per share (Unadj.) Rs8.608.00 107.5%  
Avg Dividend yield %3.81.0 391.4%  
Book value per share (Unadj.) Rs397.5306.1 129.9%  
Shares outstanding (eoy) m1,245.446,982.82 17.8%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x0.64.7 13.2%   
Avg P/E ratio x5.016.7 29.9%  
Avg P/CF ratio x1.810.8 16.6%  
Avg Price/Bookvalue ratio x0.62.7 21.1%  
Dividend payout %19.216.4 117.1%   
Avg Mkt Cap Rs m278,4815,685,234 4.9%   
No. of employees `000NANA-   
Total wages & salary Rs m75,789152,342 49.7%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m449,8521,210,668 37.2%  
Other income Rs m78,045651,120 12.0%   
Interest expense Rs m247,173505,434 48.9%   
Net interest income Rs m202,679705,234 28.7%  
Operating expense Rs m127,248824,390 15.4%   
Gross profit Rs m75,431-119,156 -63.3%  
Gross profit margin %16.8-9.8 -170.4%  
Provisions/contingencies Rs m100,171187,334 53.5%   
Profit before tax Rs m59,632462,565 12.9%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-12-14,247 0.1%   
Prior Period Items Rs m2,4309,983 24.3%   
Tax Rs m6,327117,934 5.4%   
Profit after tax Rs m55,723340,366 16.4%  
Net profit margin %12.428.1 44.1%  
BALANCE SHEET DATA
Advances Rs m4,492,94010,838,663 41.5%   
Deposits Rs m6,211,23212,108,322 51.3%  
Credit/Deposit ratio x72.389.5 80.8%  
Yield on advances %7.18.1 87.6%   
Cost of deposits %3.73.3 114.5%   
Net Interest Margin %3.24.1 77.7%  
Net fixed assets Rs m74,704109,690 68.1%   
Share capital Rs m12,45413,968 89.2%   
Free reserves Rs m482,6142,123,401 22.7%   
Net worth Rs m495,0682,137,369 23.2%   
Borrowings Rs m220,9241,890,618 11.7%   
Investments Rs m1,883,6636,395,520 29.5%   
Total assets Rs m7,133,34019,584,905 36.4%  
Debt/equity ratio x13.06.5 198.4%   
Return on assets %0.81.7 44.9%  
Return on equity %11.315.9 70.7%  
Capital adequacy ratio %16.518.3 89.9%  
Net NPAs %0.90.5 176.5%  
CASH FLOW
From Operations Rs m-278,940-37,712 739.7%  
From Investments Rs m-3,140-680,053 0.5%  
From Financial Activity Rs m-15,434247,907 -6.2%  
Net Cashflow Rs m-297,514-466,695 63.7%  

Share Holding

Indian Promoters % 73.8 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.2 89.9 24.7%  
FIIs % 5.3 43.6 12.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 100.0 26.2%  
Shareholders   308,165 1,802,207 17.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIAN BANK With:   HDFC BANK    AXIS BANK    SBI    KOTAK MAHINDRA BANK    BANDHAN BANK    


More on Indian Bank vs ICICI Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indian Bank vs ICICI Bank Share Price Performance

Period Indian Bank ICICI Bank S&P BSE BANKEX
1-Day -1.42% 0.03% -0.67%
1-Month 3.70% -2.61% 0.34%
1-Year 57.68% 18.40% 10.42%
3-Year CAGR 72.23% 23.57% 14.27%
5-Year CAGR 14.49% 21.75% 9.63%

* Compound Annual Growth Rate

Here are more details on the Indian Bank share price and the ICICI Bank share price.

Moving on to shareholding structures...

The promoters of Indian Bank hold a 73.8% stake in the company. In case of ICICI Bank the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indian Bank and the shareholding pattern of ICICI Bank.

Finally, a word on dividends...

In the most recent financial year, Indian Bank paid a dividend of Rs 8.6 per share. This amounted to a Dividend Payout ratio of 19.2%.

ICICI Bank paid Rs 8.0, and its dividend payout ratio stood at 16.4%.

You may visit here to review the dividend history of Indian Bank, and the dividend history of ICICI Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.