Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDOCO REMEDIES vs BIOCON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDOCO REMEDIES BIOCON INDOCO REMEDIES/
BIOCON
 
P/E (TTM) x 30.8 19.7 156.2% View Chart
P/BV x 3.0 1.8 167.3% View Chart
Dividend Yield % 0.7 0.6 117.9%  

Financials

 INDOCO REMEDIES   BIOCON
EQUITY SHARE DATA
    INDOCO REMEDIES
Mar-23
BIOCON
Mar-23
INDOCO REMEDIES/
BIOCON
5-Yr Chart
Click to enlarge
High Rs423388 109.1%   
Low Rs308192 160.7%   
Sales per share (Unadj.) Rs181.193.1 194.6%  
Earnings per share (Unadj.) Rs15.45.4 288.2%  
Cash flow per share (Unadj.) Rs23.114.6 157.9%  
Dividends per share (Unadj.) Rs2.251.50 150.0%  
Avg Dividend yield %0.60.5 118.9%  
Book value per share (Unadj.) Rs111.5146.5 76.1%  
Shares outstanding (eoy) m92.151,200.60 7.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.03.1 64.9%   
Avg P/E ratio x23.754.1 43.8%  
P/CF ratio (eoy) x15.819.8 79.9%  
Price / Book Value ratio x3.32.0 165.8%  
Dividend payout %14.628.0 52.0%   
Avg Mkt Cap Rs m33,683347,814 9.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,22621,810 14.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,686111,742 14.9%  
Other income Rs m247,681 0.3%   
Total revenues Rs m16,710119,423 14.0%   
Gross profit Rs m2,86016,611 17.2%  
Depreciation Rs m70611,131 6.3%   
Interest Rs m2504,190 6.0%   
Profit before tax Rs m1,9288,971 21.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5052,541 19.9%   
Profit after tax Rs m1,4236,430 22.1%  
Gross profit margin %17.114.9 115.3%  
Effective tax rate %26.228.3 92.6%   
Net profit margin %8.55.8 148.2%  
BALANCE SHEET DATA
Current assets Rs m8,082123,340 6.6%   
Current liabilities Rs m4,24585,107 5.0%   
Net working cap to sales %23.034.2 67.2%  
Current ratio x1.91.4 131.4%  
Inventory Days Days25129 19.4%  
Debtors Days Days768117 657.7%  
Net fixed assets Rs m9,055394,078 2.3%   
Share capital Rs m1846,003 3.1%   
"Free" reserves Rs m10,092169,926 5.9%   
Net worth Rs m10,276175,929 5.8%   
Long term debt Rs m1,435152,905 0.9%   
Total assets Rs m17,137517,418 3.3%  
Interest coverage x8.73.1 277.1%   
Debt to equity ratio x0.10.9 16.1%  
Sales to assets ratio x1.00.2 450.9%   
Return on assets %9.82.1 475.6%  
Return on equity %13.83.7 378.8%  
Return on capital %18.64.0 464.7%  
Exports to sales %47.53.1 1,529.6%   
Imports to sales %11.56.0 193.0%   
Exports (fob) Rs m7,9193,467 228.4%   
Imports (cif) Rs m1,9176,654 28.8%   
Fx inflow Rs m7,9193,467 228.4%   
Fx outflow Rs m1,9176,654 28.8%   
Net fx Rs m6,002-3,187 -188.3%   
CASH FLOW
From Operations Rs m1,78818,525 9.7%  
From Investments Rs m-2,082-142,818 1.5%  
From Financial Activity Rs m228130,487 0.2%  
Net Cashflow Rs m-656,411 -1.0%  

Share Holding

Indian Promoters % 58.7 40.4 145.5%  
Foreign collaborators % 0.0 20.3 -  
Indian inst/Mut Fund % 21.3 21.1 100.9%  
FIIs % 1.7 6.6 25.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 39.4 104.8%  
Shareholders   32,600 434,339 7.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDOCO REMEDIES With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Indoco Remedies vs Biocon

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indoco Remedies vs Biocon Share Price Performance

Period Indoco Remedies Biocon S&P BSE HEALTHCARE
1-Day -0.55% -0.17% 0.25%
1-Month 2.21% 5.81% 2.22%
1-Year 3.56% 18.38% 54.18%
3-Year CAGR 2.42% -13.73% 14.98%
5-Year CAGR 10.64% -3.19% 19.22%

* Compound Annual Growth Rate

Here are more details on the Indoco Remedies share price and the Biocon share price.

Moving on to shareholding structures...

The promoters of Indoco Remedies hold a 58.7% stake in the company. In case of Biocon the stake stands at 60.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indoco Remedies and the shareholding pattern of Biocon.

Finally, a word on dividends...

In the most recent financial year, Indoco Remedies paid a dividend of Rs 2.3 per share. This amounted to a Dividend Payout ratio of 14.6%.

Biocon paid Rs 1.5, and its dividend payout ratio stood at 28.0%.

You may visit here to review the dividend history of Indoco Remedies, and the dividend history of Biocon.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.