INDOCO REMEDIES | TVS SRICHAKRA | INDOCO REMEDIES/ TVS SRICHAKRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 74.0 | 36.4 | 203.6% | View Chart |
P/BV | x | 4.3 | 2.0 | 210.5% | View Chart |
Dividend Yield | % | 0.3 | 1.0 | 31.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDOCO REMEDIES Mar-18 |
TVS SRICHAKRA Mar-20 |
INDOCO REMEDIES/ TVS SRICHAKRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 317 | 2,270 | 14.0% | |
Low | Rs | 178 | 760 | 23.4% | |
Sales per share (Unadj.) | Rs | 113.1 | 2,746.4 | 4.1% | |
Earnings per share (Unadj.) | Rs | 4.5 | 107.4 | 4.2% | |
Cash flow per share (Unadj.) | Rs | 11.8 | 238.2 | 5.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 20.10 | 5.0% | |
Dividend yield (eoy) | % | 0.4 | 1.3 | 30.4% | |
Book value per share (Unadj.) | Rs | 73.2 | 972.5 | 7.5% | |
Shares outstanding (eoy) | m | 92.15 | 7.66 | 1,203.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.2 | 0.6 | 397.2% | |
Avg P/E ratio | x | 55.5 | 14.1 | 393.2% | |
P/CF ratio (eoy) | x | 21.0 | 6.4 | 329.7% | |
Price / Book Value ratio | x | 3.4 | 1.6 | 217.1% | |
Dividend payout | % | 22.4 | 18.7 | 119.6% | |
Avg Mkt Cap | Rs m | 22,830 | 11,605 | 196.7% | |
No. of employees | `000 | 5.5 | 2.8 | 194.8% | |
Total wages/salary | Rs m | 2,209 | 2,936 | 75.2% | |
Avg. sales/employee | Rs Th | 1,910.1 | 7,513.4 | 25.4% | |
Avg. wages/employee | Rs Th | 405.0 | 1,048.5 | 38.6% | |
Avg. net profit/employee | Rs Th | 75.5 | 293.8 | 25.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,419 | 21,037 | 49.5% | |
Other income | Rs m | 47 | 102 | 46.0% | |
Total revenues | Rs m | 10,466 | 21,139 | 49.5% | |
Gross profit | Rs m | 1,349 | 2,153 | 62.7% | |
Depreciation | Rs m | 677 | 1,002 | 67.6% | |
Interest | Rs m | 235 | 379 | 62.1% | |
Profit before tax | Rs m | 484 | 874 | 55.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 72 | 52 | 140.3% | |
Profit after tax | Rs m | 412 | 823 | 50.0% | |
Gross profit margin | % | 12.9 | 10.2 | 126.5% | |
Effective tax rate | % | 15.0 | 5.9 | 253.5% | |
Net profit margin | % | 4.0 | 3.9 | 101.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,373 | 7,299 | 73.6% | |
Current liabilities | Rs m | 4,157 | 6,146 | 67.6% | |
Net working cap to sales | % | 11.7 | 5.5 | 212.9% | |
Current ratio | x | 1.3 | 1.2 | 108.8% | |
Inventory Days | Days | 68 | 73 | 92.8% | |
Debtors Days | Days | 73 | 36 | 202.3% | |
Net fixed assets | Rs m | 6,244 | 7,199 | 86.7% | |
Share capital | Rs m | 184 | 77 | 240.6% | |
"Free" reserves | Rs m | 6,566 | 7,373 | 89.1% | |
Net worth | Rs m | 6,750 | 7,449 | 90.6% | |
Long term debt | Rs m | 1,233 | 1,292 | 95.4% | |
Total assets | Rs m | 12,363 | 16,162 | 76.5% | |
Interest coverage | x | 3.1 | 3.3 | 92.5% | |
Debt to equity ratio | x | 0.2 | 0.2 | 105.3% | |
Sales to assets ratio | x | 0.8 | 1.3 | 64.7% | |
Return on assets | % | 5.2 | 7.4 | 70.4% | |
Return on equity | % | 6.1 | 11.0 | 55.2% | |
Return on capital | % | 9.0 | 14.3 | 62.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,762 | 2,031 | 185.3% | |
Fx outflow | Rs m | 1,143 | 2,593 | 44.1% | |
Net fx | Rs m | 2,619 | -563 | -465.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,227 | 2,977 | 41.2% | |
From Investments | Rs m | -1,360 | -1,342 | 101.3% | |
From Financial Activity | Rs m | -388 | -1,686 | 23.0% | |
Net Cashflow | Rs m | -521 | -51 | 1,030.9% |
Indian Promoters | % | 59.2 | 45.4 | 130.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.5 | 2.6 | 480.8% | |
FIIs | % | 6.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 22.4 | 52.1 | 43.0% | |
Shareholders | 12,805 | 23,740 | 53.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDOCO REMEDIES With: WONDERLA HOLIDAYS REDINGTON CREST VENTURES TIMKEN INDIA NALWA SONS INV
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 34 points, up 0.1% at 48,844 levels.
Here's an analysis of the annual report of TVS SRICHAKRA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TVS SRICHAKRA. Also includes updates on the valuation of TVS SRICHAKRA.
For the quarter ended December 2019, INDOCO REMEDIES has posted a net profit of Rs 93 m (up 74.9% YoY). Sales on the other hand came in at Rs 3 bn (up 10.2% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.
For the quarter ended September 2019, INDOCO REMEDIES has posted a net profit of Rs 73 m (up 194.1% YoY). Sales on the other hand came in at Rs 3 bn (up 23.9% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.
Here's an analysis of the annual report of TVS SRICHAKRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TVS SRICHAKRA. Also includes updates on the valuation of TVS SRICHAKRA.
For the quarter ended June 2019, INDOCO REMEDIES has posted a net profit of Rs 22 m (up 118.1% YoY). Sales on the other hand came in at Rs 3 bn (up 16.2% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More