Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDSIL HYDROPOWER vs VBC FERRO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDSIL HYDROPOWER VBC FERRO INDSIL HYDROPOWER/
VBC FERRO
 
P/E (TTM) x -13.2 13.2 - View Chart
P/BV x 1.0 0.5 193.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INDSIL HYDROPOWER   VBC FERRO
EQUITY SHARE DATA
    INDSIL HYDROPOWER
Mar-23
VBC FERRO
Mar-23
INDSIL HYDROPOWER/
VBC FERRO
5-Yr Chart
Click to enlarge
High Rs10475 139.6%   
Low Rs2929 99.1%   
Sales per share (Unadj.) Rs63.6107.2 59.4%  
Earnings per share (Unadj.) Rs-3.31.7 -195.4%  
Cash flow per share (Unadj.) Rs-1.76.0 -28.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs45.372.2 62.7%  
Shares outstanding (eoy) m27.7916.39 169.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.5 216.1%   
Avg P/E ratio x-20.531.2 -65.6%  
P/CF ratio (eoy) x-38.38.6 -443.7%  
Price / Book Value ratio x1.50.7 204.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,849850 217.5%   
No. of employees `000NANA-   
Total wages/salary Rs m13149 268.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,7681,757 100.7%  
Other income Rs m2468 34.4%   
Total revenues Rs m1,7921,825 98.2%   
Gross profit Rs m13110 1,306.4%  
Depreciation Rs m4271 59.1%   
Interest Rs m1361 20,887.7%   
Profit before tax Rs m-237 -352.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67-21 -324.5%   
Profit after tax Rs m-9027 -331.2%  
Gross profit margin %7.40.6 1,297.9%  
Effective tax rate %-286.8-311.5 92.1%   
Net profit margin %-5.11.6 -329.1%  
BALANCE SHEET DATA
Current assets Rs m1,386544 254.9%   
Current liabilities Rs m998625 159.6%   
Net working cap to sales %21.9-4.6 -472.7%  
Current ratio x1.40.9 159.7%  
Inventory Days Days104163 64.1%  
Debtors Days Days191145 131.1%  
Net fixed assets Rs m1,1172,142 52.1%   
Share capital Rs m428164 261.0%   
"Free" reserves Rs m8301,020 81.4%   
Net worth Rs m1,2581,184 106.3%   
Long term debt Rs m199316 63.1%   
Total assets Rs m2,5032,686 93.2%  
Interest coverage x0.811.2 7.4%   
Debt to equity ratio x0.20.3 59.3%  
Sales to assets ratio x0.70.7 108.0%   
Return on assets %1.81.0 174.5%  
Return on equity %-7.22.3 -311.7%  
Return on capital %7.70.5 1,589.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m278-284 -97.9%  
From Investments Rs m109-1 -9,337.6%  
From Financial Activity Rs m-189268 -70.4%  
Net Cashflow Rs m199-17 -1,153.7%  

Share Holding

Indian Promoters % 63.4 40.4 157.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.8 0.1 7,580.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.6 59.6 61.3%  
Shareholders   11,014 6,450 170.8%  
Pledged promoter(s) holding % 74.3 12.9 575.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on INDSIL HYDROPOWER vs VBC FERRO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INDSIL HYDROPOWER vs VBC FERRO Share Price Performance

Period INDSIL HYDROPOWER VBC FERRO S&P BSE METAL
1-Day 4.98% 4.75% 1.52%
1-Month -16.67% -5.31% 6.16%
1-Year 51.42% -7.96% 50.74%
3-Year CAGR 54.99% 44.52% 25.59%
5-Year CAGR -6.62% -3.70% 20.60%

* Compound Annual Growth Rate

Here are more details on the INDSIL HYDROPOWER share price and the VBC FERRO share price.

Moving on to shareholding structures...

The promoters of INDSIL HYDROPOWER hold a 63.4% stake in the company. In case of VBC FERRO the stake stands at 40.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDSIL HYDROPOWER and the shareholding pattern of VBC FERRO.

Finally, a word on dividends...

In the most recent financial year, INDSIL HYDROPOWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

VBC FERRO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INDSIL HYDROPOWER, and the dividend history of VBC FERRO.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.