Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNTECK REALTY vs MARATHON NEXTGEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNTECK REALTY MARATHON NEXTGEN SUNTECK REALTY/
MARATHON NEXTGEN
 
P/E (TTM) x -100.3 22.4 - View Chart
P/BV x 2.1 3.4 59.7% View Chart
Dividend Yield % 0.4 0.2 198.2%  

Financials

 SUNTECK REALTY   MARATHON NEXTGEN
EQUITY SHARE DATA
    SUNTECK REALTY
Mar-23
MARATHON NEXTGEN
Mar-23
SUNTECK REALTY/
MARATHON NEXTGEN
5-Yr Chart
Click to enlarge
High Rs539298 181.1%   
Low Rs272115 235.6%   
Sales per share (Unadj.) Rs25.8154.7 16.7%  
Earnings per share (Unadj.) Rs0.124.4 0.4%  
Cash flow per share (Unadj.) Rs0.825.0 3.0%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Avg Dividend yield %0.40.5 76.4%  
Book value per share (Unadj.) Rs198.4165.9 119.6%  
Shares outstanding (eoy) m140.4846.32 303.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x15.71.3 1,176.9%   
Avg P/E ratio x4,040.48.5 47,666.4%  
P/CF ratio (eoy) x535.38.2 6,489.3%  
Price / Book Value ratio x2.01.2 164.1%  
Dividend payout %1,495.54.1 36,420.3%   
Avg Mkt Cap Rs m56,9299,562 595.3%   
No. of employees `000NANA-   
Total wages/salary Rs m690126 545.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,6247,165 50.6%  
Other income Rs m284424 67.0%   
Total revenues Rs m3,9097,589 51.5%   
Gross profit Rs m7122,393 29.7%  
Depreciation Rs m9231 295.9%   
Interest Rs m8591,225 70.1%   
Profit before tax Rs m451,561 2.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31433 7.1%   
Profit after tax Rs m141,128 1.2%  
Gross profit margin %19.633.4 58.8%  
Effective tax rate %68.627.7 247.3%   
Net profit margin %0.415.7 2.5%  
BALANCE SHEET DATA
Current assets Rs m65,94110,288 640.9%   
Current liabilities Rs m40,3605,021 803.8%   
Net working cap to sales %705.873.5 960.2%  
Current ratio x1.62.0 79.7%  
Inventory Days Days618431 143.5%  
Debtors Days Days1,507221 682.6%  
Net fixed assets Rs m8,65311,243 77.0%   
Share capital Rs m140232 60.7%   
"Free" reserves Rs m27,7327,451 372.2%   
Net worth Rs m27,8727,683 362.8%   
Long term debt Rs m4,2087,792 54.0%   
Total assets Rs m74,59421,531 346.4%  
Interest coverage x1.12.3 46.3%   
Debt to equity ratio x0.21.0 14.9%  
Sales to assets ratio x00.3 14.6%   
Return on assets %1.210.9 10.7%  
Return on equity %0.114.7 0.3%  
Return on capital %2.818.0 15.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m260-   
Fx outflow Rs m910-   
Net fx Rs m-650-   
CASH FLOW
From Operations Rs m2,6203,863 67.8%  
From Investments Rs m-162-460 35.3%  
From Financial Activity Rs m-2,614-3,261 80.1%  
Net Cashflow Rs m-155142 -109.4%  

Share Holding

Indian Promoters % 63.3 73.7 85.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.5 1.6 1,689.0%  
FIIs % 20.3 1.6 1,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 26.3 139.6%  
Shareholders   39,386 10,330 381.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNTECK REALTY With:   DLF    PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    DB REALTY    


More on SUNTECK REALTY vs MARATHON NEXTGEN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUNTECK REALTY vs MARATHON NEXTGEN Share Price Performance

Period SUNTECK REALTY MARATHON NEXTGEN S&P BSE REALTY
1-Day -1.20% 4.51% 0.52%
1-Month -16.07% 9.74% -1.02%
1-Year 41.11% 92.04% 138.88%
3-Year CAGR 11.80% 100.21% 39.46%
5-Year CAGR -3.18% 33.88% 28.06%

* Compound Annual Growth Rate

Here are more details on the SUNTECK REALTY share price and the MARATHON NEXTGEN share price.

Moving on to shareholding structures...

The promoters of SUNTECK REALTY hold a 63.3% stake in the company. In case of MARATHON NEXTGEN the stake stands at 73.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNTECK REALTY and the shareholding pattern of MARATHON NEXTGEN.

Finally, a word on dividends...

In the most recent financial year, SUNTECK REALTY paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 1,495.5%.

MARATHON NEXTGEN paid Rs 1.0, and its dividend payout ratio stood at 4.1%.

You may visit here to review the dividend history of SUNTECK REALTY, and the dividend history of MARATHON NEXTGEN.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.