Compare Infosys Ltd with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

INFOSYS vs FIRSTSOURCE SOL. - Comparison Results

INFOSYS     Change

Infosys has come to be the gold standard in the Indian IT industry's success. From humble beginnings in 1981, the company today is the second largest exporter of software services from the country. It is known globally for its world-class management ... More


FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More


Current Valuations

P/E (TTM) x 21.2 8.8 240.5% View Chart
P/BV x 5.1 1.4 355.6% View Chart
Dividend Yield % 2.8 3.0 94.1%  


5-Yr Chart
Click to enlarge
High Rs77155 1,394.2%   
Low Rs55030 1,809.2%   
Sales per share (Unadj.) Rs190.751.5 370.3%  
Earnings per share (Unadj.) Rs35.54.8 747.1%  
Cash flow per share (Unadj.) Rs40.25.7 702.8%  
Dividends per share (Unadj.) Rs21.501.50 1,433.3%  
Dividend yield (eoy) %3.33.5 93.0%  
Book value per share (Unadj.) Rs149.834.3 437.3%  
Shares outstanding (eoy) m4,335.95686.52 631.6%   
Bonus/Rights/Conversions IS,BBESOS-  
Price / Sales ratio x3.50.8 416.3%   
Avg P/E ratio x18.69.0 206.3%  
P/CF ratio (eoy) x16.47.5 219.3%  
Price / Book Value ratio x4.41.3 352.5%  
Dividend payout %60.531.5 191.9%   
Avg Mkt Cap Rs m2,863,89529,417 9,735.4%   
No. of employees `000228.118.7 1,219.7%   
Total wages/salary Rs m453,15023,955 1,891.7%   
Avg. sales/employee Rs Th3,624.11,890.2 191.7%   
Avg. wages/employee Rs Th1,986.41,280.8 155.1%   
Avg. net profit/employee Rs Th675.5174.6 386.9%   
Net Sales Rs m826,75035,353 2,338.6%  
Other income Rs m28,82054 53,075.5%   
Total revenues Rs m855,57035,407 2,416.4%   
Gross profit Rs m201,7004,589 4,395.3%  
Depreciation Rs m20,110659 3,050.7%   
Interest Rs m0404 0.0%   
Profit before tax Rs m210,4103,580 5,877.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m56,310314 17,915.4%   
Profit after tax Rs m154,1003,266 4,718.6%  
Gross profit margin %24.413.0 187.9%  
Effective tax rate %26.88.8 304.8%   
Net profit margin %18.69.2 201.8%  
Current assets Rs m528,7807,891 6,701.1%   
Current liabilities Rs m186,3809,826 1,896.8%   
Net working cap to sales %41.4-5.5 -756.7%  
Current ratio x2.80.8 353.3%  
Inventory Days Days00-  
Debtors Days Days6539 167.5%  
Net fixed assets Rs m170,9801,510 11,320.6%   
Share capital Rs m21,7006,865 316.1%   
"Free" reserves Rs m627,78016,652 3,769.9%   
Net worth Rs m649,48023,518 2,761.7%   
Long term debt Rs m0142 0.0%   
Total assets Rs m847,38033,976 2,494.1%  
Interest coverage xNM9.9-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.01.0 93.8%   
Return on assets %18.210.8 168.4%  
Return on equity %23.713.9 170.9%  
Return on capital %32.416.8 192.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m717,1905,788 12,390.6%   
Fx outflow Rs m394,670293 134,630.7%   
Net fx Rs m322,5205,495 5,869.3%   
From Operations Rs m148,4103,151 4,710.1%  
From Investments Rs m-5,750916 -627.5%  
From Financial Activity Rs m-145,120-3,268 4,440.9%  
Net Cashflow Rs m-3,030843 -359.6%  

Share Holding

Indian Promoters % 15.9 56.1 28.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.6 6.7 203.0%  
FIIs % 42.1 9.1 462.6%  
ADR/GDR % 16.1 0.0 -  
Free float % 12.2 28.0 43.6%  
Shareholders   376,380 146,412 257.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare INFOSYS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  

Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

INFOSYS Announces Quarterly Results (2QFY20); Net Profit Down 1.8% (Quarterly Result Update)

Oct 14, 2019 | Updated on Oct 14, 2019

For the quarter ended September 2019, INFOSYS has posted a net profit of Rs 40 bn (down 1.8% YoY). Sales on the other hand came in at Rs 226 bn (up 9.8% YoY). Read on for a complete analysis of INFOSYS's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

INFOSYS Announces Quarterly Results (1QFY20); Net Profit Up 5.3% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, INFOSYS has posted a net profit of Rs 38 bn (up 5.3% YoY). Sales on the other hand came in at Rs 218 bn (up 14.0% YoY). Read on for a complete analysis of INFOSYS's quarterly results.

INFOSYS 2018-19 Annual Report Analysis (Annual Result Update)

May 21, 2019 | Updated on May 21, 2019

Here's an analysis of the annual report of INFOSYS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of INFOSYS. Also includes updates on the valuation of INFOSYS.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Oct 18, 2019 (Close)


  • Track your investment in INFOSYS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks