INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
Reliance Media Works (earlier Adlabs Films), Reliance ADA group owned is an integrated film business that operates film processing, production, distribution and theatre operation. The company enjoys a 70% market share in the Hindi films processing an... More
INOX LEISURE | RELIANCE MEDIA WORKS | INOX LEISURE/ RELIANCE MEDIA WORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -16.0 | -2.2 | - | View Chart |
P/BV | x | 4.6 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INOX LEISURE Mar-20 |
RELIANCE MEDIA WORKS Sep-12 |
INOX LEISURE/ RELIANCE MEDIA WORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 511 | 189 | 270.3% | |
Low | Rs | 231 | 49 | 471.8% | |
Sales per share (Unadj.) | Rs | 184.9 | 267.6 | 69.1% | |
Earnings per share (Unadj.) | Rs | 1.5 | -197.4 | -0.7% | |
Cash flow per share (Unadj.) | Rs | 27.2 | -151.1 | -18.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 63.8 | -122.9 | -51.9% | |
Shares outstanding (eoy) | m | 102.64 | 46.13 | 222.5% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 2.0 | 0.4 | 451.3% | |
Avg P/E ratio | x | 253.9 | -0.6 | -42,105.1% | |
P/CF ratio (eoy) | x | 13.6 | -0.8 | -1,732.1% | |
Price / Book Value ratio | x | 5.8 | -1.0 | -601.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 38,079 | 5,489 | 693.7% | |
No. of employees | `000 | 2.3 | 3.3 | 69.3% | |
Total wages/salary | Rs m | 1,421 | 3,171 | 44.8% | |
Avg. sales/employee | Rs Th | 8,410.6 | 3,791.2 | 221.8% | |
Avg. wages/employee | Rs Th | 629.7 | 974.0 | 64.7% | |
Avg. net profit/employee | Rs Th | 66.5 | -2,796.3 | -2.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,974 | 12,344 | 153.7% | |
Other income | Rs m | 172 | 205 | 83.9% | |
Total revenues | Rs m | 19,146 | 12,549 | 152.6% | |
Gross profit | Rs m | 5,968 | -2,331 | -256.1% | |
Depreciation | Rs m | 2,642 | 2,134 | 123.8% | |
Interest | Rs m | 2,212 | 3,975 | 55.7% | |
Profit before tax | Rs m | 1,286 | -8,235 | -15.6% | |
Minority Interest | Rs m | 0 | -73 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -818 | 0.0% | |
Tax | Rs m | 1,136 | -21 | -5,332.4% | |
Profit after tax | Rs m | 150 | -9,105 | -1.6% | |
Gross profit margin | % | 31.5 | -18.9 | -166.6% | |
Effective tax rate | % | 88.3 | 0.3 | 34,150.1% | |
Net profit margin | % | 0.8 | -73.8 | -1.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,743 | 4,664 | 37.4% | |
Current liabilities | Rs m | 4,895 | 16,320 | 30.0% | |
Net working cap to sales | % | -16.6 | -94.4 | 17.6% | |
Current ratio | x | 0.4 | 0.3 | 124.6% | |
Inventory Days | Days | 3 | 4 | 62.6% | |
Debtors Days | Days | 12 | 55 | 21.9% | |
Net fixed assets | Rs m | 32,285 | 11,056 | 292.0% | |
Share capital | Rs m | 1,027 | 231 | 445.1% | |
"Free" reserves | Rs m | 5,519 | -6,553 | -84.2% | |
Net worth | Rs m | 6,545 | -5,671 | -115.4% | |
Long term debt | Rs m | 200 | 7,567 | 2.6% | |
Total assets | Rs m | 38,154 | 18,763 | 203.3% | |
Interest coverage | x | 1.6 | -1.1 | -147.6% | |
Debt to equity ratio | x | 0 | -1.3 | -2.3% | |
Sales to assets ratio | x | 0.5 | 0.7 | 75.6% | |
Return on assets | % | 6.2 | -27.3 | -22.6% | |
Return on equity | % | 2.3 | 160.5 | 1.4% | |
Return on capital | % | 51.9 | -271.7 | -19.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.7 | 0.2 | 943.6% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 325 | 22 | 1,450.5% | |
Fx inflow | Rs m | 0 | 90 | 0.0% | |
Fx outflow | Rs m | 413 | 97 | 426.6% | |
Net fx | Rs m | -413 | -7 | 5,899.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,742 | -829 | -572.2% | |
From Investments | Rs m | -2,130 | -316 | 673.6% | |
From Financial Activity | Rs m | -2,328 | 1,232 | -188.9% | |
Net Cashflow | Rs m | 284 | 87 | 325.8% |
Indian Promoters | % | 48.7 | 63.2 | 77.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.4 | 0.2 | 1,700.0% | |
FIIs | % | 1.3 | 0.1 | 1,300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 36.6 | 127.3% | |
Shareholders | 33,608 | 99,842 | 33.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INOX LEISURE With: NDTV NEXT MEDIAWORKS MT EDUCARE PRIME FOCUS MPS
Compare INOX LEISURE With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended December 2019, INOX LEISURE has posted a net profit of Rs 350 m (down 4.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended September 2019, INOX LEISURE has posted a net profit of Rs 351 m (up 193.5% YoY). Sales on the other hand came in at Rs 5 bn (up 42.3% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More