Compare Inox Leisure with D B Corp - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INOX LEISURE vs D B CORP - Comparison Results

INOX LEISURE     Change

INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More

D B CORP 
   Change

D.B. Corp is a leading print media company publishing 7 newspapers, 48 newspaper editions and 128 sub-editions in 3 languages across 11 states. As a newspaper group, the company's readership stands at 15.5 m readers (Source: Indian Readership Survey,... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INOX LEISURE D B CORP INOX LEISURE/
D B CORP
 
P/E (TTM) x -16.7 6.6 - View Chart
P/BV x 4.8 1.0 486.3% View Chart
Dividend Yield % 0.0 10.1 -  

Financials

 INOX LEISURE   D B CORP
EQUITY SHARE DATA
    INOX LEISURE
Mar-20
D B CORP
Mar-19
INOX LEISURE/
D B CORP
5-Yr Chart
Click to enlarge
High Rs511328 155.7%   
Low Rs231153 151.2%   
Sales per share (Unadj.) Rs184.9140.8 131.3%  
Earnings per share (Unadj.) Rs1.515.7 9.3%  
Cash flow per share (Unadj.) Rs27.221.3 127.7%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %04.2 0.0%  
Book value per share (Unadj.) Rs63.8104.4 61.1%  
Shares outstanding (eoy) m102.64174.91 58.7%   
Bonus/Rights/Conversions ESOPBB/ESOS-  
Price / Sales ratio x2.01.7 117.5%   
Avg P/E ratio x253.915.4 1,652.9%  
P/CF ratio (eoy) x13.611.3 120.8%  
Price / Book Value ratio x5.82.3 252.7%  
Dividend payout %063.9 0.0%   
Avg Mkt Cap Rs m38,07942,057 90.5%   
No. of employees `0002.39.8 23.1%   
Total wages/salary Rs m1,4214,351 32.7%   
Avg. sales/employee Rs Th8,410.62,521.7 333.5%   
Avg. wages/employee Rs Th629.7445.5 141.4%   
Avg. net profit/employee Rs Th66.5280.4 23.7%   
INCOME DATA
Net Sales Rs m18,97424,627 77.0%  
Other income Rs m172167 103.1%   
Total revenues Rs m19,14624,794 77.2%   
Gross profit Rs m5,9685,042 118.4%  
Depreciation Rs m2,642986 267.9%   
Interest Rs m2,21285 2,602.8%   
Profit before tax Rs m1,2864,137 31.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1361,399 81.2%   
Profit after tax Rs m1502,738 5.5%  
Gross profit margin %31.520.5 153.6%  
Effective tax rate %88.333.8 261.2%   
Net profit margin %0.811.1 7.1%  
BALANCE SHEET DATA
Current assets Rs m1,74311,433 15.2%   
Current liabilities Rs m4,8954,312 113.5%   
Net working cap to sales %-16.628.9 -57.5%  
Current ratio x0.42.7 13.4%  
Inventory Days Days337 7.1%  
Debtors Days Days1294 12.8%  
Net fixed assets Rs m32,2859,875 326.9%   
Share capital Rs m1,0271,749 58.7%   
"Free" reserves Rs m5,51916,520 33.4%   
Net worth Rs m6,54518,269 35.8%   
Long term debt Rs m2000-   
Total assets Rs m38,15423,942 159.4%  
Interest coverage x1.649.7 3.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.51.0 48.3%   
Return on assets %6.211.8 52.5%  
Return on equity %2.315.0 15.3%  
Return on capital %51.923.1 224.4%  
Exports to sales %00-   
Imports to sales %1.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m325NA-   
Fx inflow Rs m0283 0.0%   
Fx outflow Rs m41346 891.9%   
Net fx Rs m-413237 -174.5%   
CASH FLOW
From Operations Rs m4,7422,503 189.5%  
From Investments Rs m-2,130-355 599.8%  
From Financial Activity Rs m-2,328-3,811 61.1%  
Net Cashflow Rs m284-1,663 -17.1%  

Share Holding

Indian Promoters % 48.7 70.0 69.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.4 8.0 42.4%  
FIIs % 1.3 18.5 7.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.6 3.5 1,331.4%  
Shareholders   33,608 10,790 311.5%  
Pledged promoter(s) holding % 0.0 30.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INOX LEISURE With:   MPS  RELIANCE MEDIA WORKS  INFOMEDIA PRESS  FAME INDIA  BALAJI TELEFILMS  

Compare INOX LEISURE With:   CTC MEDIA (Russia)  NASPERS (S. Africa)  NEWS CORP. (US)  WASHINGTON P. (US)  



Today's Market

Indian Indices End Flat, GAIL and UPL Among Top Nifty Gainers(Closing)

Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.

Related Views on News

INOX LEISURE 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.

INOX LEISURE Announces Quarterly Results (1QFY21); Net Profit Down 372.8% (Quarterly Result Update)

Aug 20, 2020 | Updated on Aug 20, 2020

For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.

INOX LEISURE Announces Quarterly Results (4QFY20); Net Profit Down 270.9% (Quarterly Result Update)

Jun 9, 2020 | Updated on Jun 9, 2020

For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.

INOX LEISURE Announces Quarterly Results (3QFY20); Net Profit Down 4.0% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, INOX LEISURE has posted a net profit of Rs 350 m (down 4.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.

INOX LEISURE Announces Quarterly Results (2QFY20); Net Profit Up 193.5% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, INOX LEISURE has posted a net profit of Rs 351 m (up 193.5% YoY). Sales on the other hand came in at Rs 5 bn (up 42.3% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

INOX LEISURE SHARE PRICE


Mar 8, 2021 (Close)

TRACK INOX LEISURE

  • Track your investment in INOX LEISURE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INOX LEISURE - RELIANCE MEDIA WORKS COMPARISON

COMPARE INOX LEISURE WITH

MARKET STATS