Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INOX LEISURE vs SAREGAMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INOX LEISURE SAREGAMA INOX LEISURE/
SAREGAMA
 
P/E (TTM) x -119.8 35.7 - View Chart
P/BV x 9.0 5.0 180.4% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 INOX LEISURE   SAREGAMA
EQUITY SHARE DATA
    INOX LEISURE
Mar-22
SAREGAMA
Mar-23
INOX LEISURE/
SAREGAMA
5-Yr Chart
Click to enlarge
High Rs564512 110.1%   
Low Rs242306 79.0%   
Sales per share (Unadj.) Rs56.038.2 146.5%  
Earnings per share (Unadj.) Rs-19.69.6 -204.2%  
Cash flow per share (Unadj.) Rs4.510.7 41.7%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs56.569.4 81.4%  
Shares outstanding (eoy) m122.19192.81 63.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.210.7 67.2%   
Avg P/E ratio x-20.642.6 -48.2%  
P/CF ratio (eoy) x90.438.3 236.1%  
Price / Book Value ratio x7.15.9 121.0%  
Dividend payout %031.3 -0.0%   
Avg Mkt Cap Rs m49,21378,864 62.4%   
No. of employees `000NANA-   
Total wages/salary Rs m949750 126.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,8397,366 92.8%  
Other income Rs m1,668536 311.0%   
Total revenues Rs m8,5087,903 107.7%   
Gross profit Rs m7172,210 32.4%  
Depreciation Rs m2,938208 1,411.3%   
Interest Rs m2,58057 4,514.3%   
Profit before tax Rs m-3,1332,481 -126.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-739630 -117.2%   
Profit after tax Rs m-2,3941,851 -129.4%  
Gross profit margin %10.530.0 34.9%  
Effective tax rate %23.625.4 92.8%   
Net profit margin %-35.025.1 -139.4%  
BALANCE SHEET DATA
Current assets Rs m2,90714,923 19.5%   
Current liabilities Rs m3,9045,482 71.2%   
Net working cap to sales %-14.6128.2 -11.4%  
Current ratio x0.72.7 27.4%  
Inventory Days Days198173 114.3%  
Debtors Days Days155733 21.1%  
Net fixed assets Rs m33,3154,521 736.9%   
Share capital Rs m1,222193 633.7%   
"Free" reserves Rs m5,68513,198 43.1%   
Net worth Rs m6,90713,390 51.6%   
Long term debt Rs m6940-   
Total assets Rs m36,22219,444 186.3%  
Interest coverage x-0.244.4 -0.5%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.20.4 49.8%   
Return on assets %0.59.8 5.2%  
Return on equity %-34.713.8 -250.8%  
Return on capital %-7.319.0 -38.4%  
Exports to sales %00-   
Imports to sales %1.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75NA-   
Fx inflow Rs m22,780 0.1%   
Fx outflow Rs m146623 23.5%   
Net fx Rs m-1442,157 -6.7%   
CASH FLOW
From Operations Rs m769934 82.3%  
From Investments Rs m-1,779-1,481 120.1%  
From Financial Activity Rs m1,166-752 -155.0%  
Net Cashflow Rs m156-1,360 -11.4%  

Share Holding

Indian Promoters % 44.0 59.1 74.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.1 19.4 231.9%  
FIIs % 18.6 16.8 110.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 40.9 136.8%  
Shareholders   98,617 77,338 127.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INOX LEISURE With:   PVR INOX    TIPS IND.    


More on Inox Leisure vs Saregama

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Inox Leisure vs Saregama Share Price Performance

Period Inox Leisure Saregama S&P BSE TECK
1-Day 0.70% -0.47% 0.63%
1-Month 2.62% -15.91% -4.96%
1-Year 25.87% 10.22% 27.83%
3-Year CAGR 2.64% 29.41% 10.25%
5-Year CAGR 11.25% 43.25% 16.24%

* Compound Annual Growth Rate

Here are more details on the Inox Leisure share price and the Saregama share price.

Moving on to shareholding structures...

The promoters of Inox Leisure hold a 44.0% stake in the company. In case of Saregama the stake stands at 59.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Inox Leisure and the shareholding pattern of Saregama.

Finally, a word on dividends...

In the most recent financial year, Inox Leisure paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Saregama paid Rs 3.0, and its dividend payout ratio stood at 31.3%.

You may visit here to review the dividend history of Inox Leisure, and the dividend history of Saregama.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.