Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INOX LEISURE vs ONESOURCE TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INOX LEISURE ONESOURCE TECH INOX LEISURE/
ONESOURCE TECH
 
P/E (TTM) x -119.8 - - View Chart
P/BV x 9.0 1.2 750.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INOX LEISURE   ONESOURCE TECH
EQUITY SHARE DATA
    INOX LEISURE
Mar-22
ONESOURCE TECH
Mar-23
INOX LEISURE/
ONESOURCE TECH
5-Yr Chart
Click to enlarge
High Rs56413 4,441.3%   
Low Rs2427 3,681.9%   
Sales per share (Unadj.) Rs56.017.4 321.4%  
Earnings per share (Unadj.) Rs-19.60.5 -3,830.5%  
Cash flow per share (Unadj.) Rs4.54.3 103.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs56.57.5 758.4%  
Shares outstanding (eoy) m122.196.49 1,882.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.20.6 1,300.8%   
Avg P/E ratio x-20.618.8 -109.1%  
P/CF ratio (eoy) x90.42.2 4,030.8%  
Price / Book Value ratio x7.11.3 551.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m49,21363 78,711.9%   
No. of employees `000NANA-   
Total wages/salary Rs m94933 2,878.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,839113 6,051.5%  
Other income Rs m1,6681 112,712.8%   
Total revenues Rs m8,508115 7,429.5%   
Gross profit Rs m71744 1,647.7%  
Depreciation Rs m2,93825 11,969.2%   
Interest Rs m2,58019 13,701.1%   
Profit before tax Rs m-3,1332 -193,401.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-739-2 43,457.6%   
Profit after tax Rs m-2,3943 -72,118.4%  
Gross profit margin %10.538.5 27.2%  
Effective tax rate %23.6-104.8 -22.5%   
Net profit margin %-35.02.9 -1,192.8%  
BALANCE SHEET DATA
Current assets Rs m2,907117 2,494.3%   
Current liabilities Rs m3,90415 26,220.4%   
Net working cap to sales %-14.689.9 -16.2%  
Current ratio x0.77.8 9.5%  
Inventory Days Days1980-  
Debtors Days Days1552,207 7.0%  
Net fixed assets Rs m33,315170 19,579.9%   
Share capital Rs m1,22265 1,881.9%   
"Free" reserves Rs m5,685-17 -34,349.2%   
Net worth Rs m6,90748 14,278.9%   
Long term debt Rs m694143 486.6%   
Total assets Rs m36,222287 12,634.2%  
Interest coverage x-0.21.1 -19.7%   
Debt to equity ratio x0.12.9 3.4%  
Sales to assets ratio x0.20.4 47.9%   
Return on assets %0.57.7 6.6%  
Return on equity %-34.76.9 -505.5%  
Return on capital %-7.310.7 -68.0%  
Exports to sales %00-   
Imports to sales %1.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75NA-   
Fx inflow Rs m20-   
Fx outflow Rs m1460-   
Net fx Rs m-1440-   
CASH FLOW
From Operations Rs m76955 1,406.8%  
From Investments Rs m-1,7793 -62,412.6%  
From Financial Activity Rs m1,166-54 -2,161.1%  
Net Cashflow Rs m1564 4,423.0%  

Share Holding

Indian Promoters % 44.0 74.9 58.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.1 0.0 -  
FIIs % 18.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 25.1 222.7%  
Shareholders   98,617 104 94,824.0%  
Pledged promoter(s) holding % 0.0 19.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INOX LEISURE With:   PVR INOX    TIPS IND.    PRIME FOCUS    


More on Inox Leisure vs ONESOURCE TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Inox Leisure vs ONESOURCE TECH Share Price Performance

Period Inox Leisure ONESOURCE TECH S&P BSE TECK
1-Day 0.70% 0.00% 0.63%
1-Month 2.62% -5.00% -4.96%
1-Year 25.87% -16.39% 27.83%
3-Year CAGR 2.64% 7.94% 10.25%
5-Year CAGR 11.25% 4.69% 16.24%

* Compound Annual Growth Rate

Here are more details on the Inox Leisure share price and the ONESOURCE TECH share price.

Moving on to shareholding structures...

The promoters of Inox Leisure hold a 44.0% stake in the company. In case of ONESOURCE TECH the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Inox Leisure and the shareholding pattern of ONESOURCE TECH.

Finally, a word on dividends...

In the most recent financial year, Inox Leisure paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

ONESOURCE TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Inox Leisure, and the dividend history of ONESOURCE TECH.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.