MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- INOX LEISURE - PVR
INOX LEISURE vs PVR - Comparison Results
Current Valuations
| INOX LEISURE | PVR | INOX LEISURE/ PVR |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -11.4 | -13.2 | - | View Chart |
| P/BV | x | 7.3 | 5.1 | 143.1% | View Chart |
| Dividend Yield | % | 0.3 | 0.0 | - |
Financials
 INOX LEISURE  PVR |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| INOX LEISURE Mar-21 |
PVR Mar-21 |
INOX LEISURE/ PVR |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 359 | 1,592 | 22.5% | |
| Low | Rs | 158 | 720 | 22.0% | |
| Sales per share (Unadj.) | Rs | 9.4 | 46.1 | 20.4% | |
| Earnings per share (Unadj.) | Rs | -30.0 | -123.0 | 24.4% | |
| Cash flow per share (Unadj.) | Rs | -4.8 | -28.4 | 17.0% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
| Avg Dividend yield | % | 0.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 56.2 | 300.4 | 18.7% | |
| Shares outstanding (eoy) | m | 112.49 | 60.76 | 185.1% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 27.4 | 25.1 | 109.4% | |
| Avg P/E ratio | x | -8.6 | -9.4 | 91.6% | |
| P/CF ratio (eoy) | x | -53.4 | -40.6 | 131.3% | |
| Price / Book Value ratio | x | 4.6 | 3.8 | 119.5% | |
| Dividend payout | % | -3.3 | 0 | - | |
| Avg Mkt Cap | Rs m | 29,063 | 70,226 | 41.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 867 | 2,171 | 39.9% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,059 | 2,800 | 37.8% | |
| Other income | Rs m | 2,643 | 4,755 | 55.6% | |
| Total revenues | Rs m | 3,702 | 7,555 | 49.0% | |
| Gross profit | Rs m | -1,763 | -3,411 | 51.7% | |
| Depreciation | Rs m | 2,832 | 5,748 | 49.3% | |
| Interest | Rs m | 2,511 | 4,978 | 50.4% | |
| Profit before tax | Rs m | -4,464 | -9,383 | 47.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -1,087 | -1,906 | 57.0% | |
| Profit after tax | Rs m | -3,377 | -7,476 | 45.2% | |
| Gross profit margin | % | -166.5 | -121.8 | 136.7% | |
| Effective tax rate | % | 24.4 | 20.3 | 119.9% | |
| Net profit margin | % | -318.7 | -267.0 | 119.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,420 | 10,023 | 14.2% | |
| Current liabilities | Rs m | 3,640 | 11,305 | 32.2% | |
| Net working cap to sales | % | -209.6 | -45.8 | 457.7% | |
| Current ratio | x | 0.4 | 0.9 | 44.0% | |
| Inventory Days | Days | 761 | 534 | 142.5% | |
| Debtors Days | Days | 148 | 400 | 37.1% | |
| Net fixed assets | Rs m | 33,582 | 61,009 | 55.0% | |
| Share capital | Rs m | 1,125 | 608 | 185.1% | |
| "Free" reserves | Rs m | 5,197 | 17,643 | 29.5% | |
| Net worth | Rs m | 6,322 | 18,251 | 34.6% | |
| Long term debt | Rs m | 470 | 9,803 | 4.8% | |
| Total assets | Rs m | 35,002 | 71,032 | 49.3% | |
| Interest coverage | x | -0.8 | -0.9 | 87.9% | |
| Debt to equity ratio | x | 0.1 | 0.5 | 13.8% | |
| Sales to assets ratio | x | 0 | 0 | 76.8% | |
| Return on assets | % | -2.5 | -3.5 | 70.3% | |
| Return on equity | % | -53.4 | -41.0 | 130.4% | |
| Return on capital | % | -28.7 | -15.7 | 183.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 3.1 | 0.1 | 3,053.8% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 32 | 3 | 1,155.4% | |
| Fx inflow | Rs m | 1 | 2 | 62.1% | |
| Fx outflow | Rs m | 53 | 154 | 34.1% | |
| Net fx | Rs m | -51 | -152 | 33.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -1,308 | -4,127 | 31.7% | |
| From Investments | Rs m | -1,216 | -2,886 | 42.1% | |
| From Financial Activity | Rs m | 2,199 | 10,755 | 20.4% | |
| Net Cashflow | Rs m | -325 | 3,742 | -8.7% | |
Share Holding
| Indian Promoters | % | 43.6 | 17.0 | 256.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 42.4 | 60.2 | 70.5% | |
| FIIs | % | 16.9 | 31.9 | 52.8% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 56.4 | 83.0 | 67.9% | |
| Shareholders | 120,535 | 196,438 | 61.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INOX LEISURE With: BALAJI TELEFILMS SAREGAMA PRIME FOCUS
Today's Market
Sensex Sheds 427 Points, Nifty Ends Near 17,600; Bajaj Finserv, Tata Steel & Tech Mahindra Top Losers(Closing)
Indian share markets witnessed negative trading activity throughout the day today and ended on a weak note.
Related Views on News
INOX LEISURE 2020-21 Annual Report Analysis (Annual Result Update)
Oct 26, 2021 | Updated on Oct 26, 2021Here's an analysis of the annual report of INOX LEISURE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
PVR 2020-21 Annual Report Analysis (Annual Result Update)
Oct 26, 2021 | Updated on Oct 26, 2021Here's an analysis of the annual report of PVR for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of PVR. Also includes updates on the valuation of PVR.
8 Penny Stocks with Exceptionally High Promoter Holding (Views On News)
Sep 25, 2021While high promoter holding is a good thing, there can be rare cases where penny stock promoters use misleading information about the actual valuation.
Shareholder Activism Triggers a 30% Rally in Zee Entertainment Shares (Views On News)
Sep 14, 2021Zee Entertainment shares zoom after top investors seek CEO and MD Punit Goenka's removal.
Here's Why Affle India Hit 5% Upper Circuit Today (Views On News)
Jul 2, 2021In the past one year, the company's share price is up 202%. Can it go higher?
More Views on NewsMost Popular
10 Indian Companies with the Fastest Growth in Dividend Payouts...(Views On News)
Jan 10, 2022These companies have been consistently paying higher dividends for several years.
Tata Steel vs SAIL: Which Stock is Better?(Views On News)
Jan 13, 2022With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.
Watch Out for these 4 Indian Companies Betting Big on EV Supply Chain(Views On News)
Jan 11, 2022The upside in supply chain players could be huge but a delay in the transition to EVs, or any policy related hiccups could end the momentum.
Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)
Jan 18, 2022Tech Mahindra's acquisition of European IT-company fails to excite investors.
Time to Buy Energy Stocks(Fast Profits Daily)
Jan 14, 2022Energy is a sector that looks set to take off. It's time to get in.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
INOX LEISURE SHARE PRICE
Jan 21, 2022 (Close)
TRACK INOX LEISURE
- Track your investment in INOX LEISURE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON INOX LEISURE
INOX LEISURE - PRIME FOCUS COMPARISON
COMPARE INOX LEISURE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.