Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INOX LEISURE vs RADAAN MEDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INOX LEISURE RADAAN MEDIA INOX LEISURE/
RADAAN MEDIA
 
P/E (TTM) x -119.8 -5.7 - View Chart
P/BV x 9.0 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INOX LEISURE   RADAAN MEDIA
EQUITY SHARE DATA
    INOX LEISURE
Mar-22
RADAAN MEDIA
Mar-23
INOX LEISURE/
RADAAN MEDIA
5-Yr Chart
Click to enlarge
High Rs5642 25,618.2%   
Low Rs2421 23,485.4%   
Sales per share (Unadj.) Rs56.02.3 2,438.1%  
Earnings per share (Unadj.) Rs-19.6-0.3 6,283.4%  
Cash flow per share (Unadj.) Rs4.5-0.3 -1,490.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs56.5-2.2 -2,588.7%  
Shares outstanding (eoy) m122.1954.16 225.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.20.7 1,022.8%   
Avg P/E ratio x-20.6-5.2 396.9%  
P/CF ratio (eoy) x90.4-5.4 -1,673.4%  
Price / Book Value ratio x7.1-0.7 -963.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m49,21387 56,262.3%   
No. of employees `000NANA-   
Total wages/salary Rs m94910 9,193.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,839124 5,500.5%  
Other income Rs m1,6680 794,357.1%   
Total revenues Rs m8,508125 6,831.2%   
Gross profit Rs m7178 9,435.3%  
Depreciation Rs m2,9381 413,863.4%   
Interest Rs m2,58024 10,621.3%   
Profit before tax Rs m-3,133-17 18,226.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-7390 246,260.0%   
Profit after tax Rs m-2,394-17 14,176.0%  
Gross profit margin %10.56.1 171.6%  
Effective tax rate %23.61.7 1,351.1%   
Net profit margin %-35.0-13.6 257.7%  
BALANCE SHEET DATA
Current assets Rs m2,90795 3,050.2%   
Current liabilities Rs m3,904190 2,053.7%   
Net working cap to sales %-14.6-76.2 19.1%  
Current ratio x0.70.5 148.5%  
Inventory Days Days198173 114.2%  
Debtors Days Days155305 50.9%  
Net fixed assets Rs m33,315239 13,937.6%   
Share capital Rs m1,222108 1,128.1%   
"Free" reserves Rs m5,685-227 -2,508.8%   
Net worth Rs m6,907-118 -5,840.3%   
Long term debt Rs m694230 302.2%   
Total assets Rs m36,222334 10,834.0%  
Interest coverage x-0.20.3 -73.5%   
Debt to equity ratio x0.1-1.9 -5.2%  
Sales to assets ratio x0.20.4 50.8%   
Return on assets %0.52.2 23.2%  
Return on equity %-34.714.3 -242.7%  
Return on capital %-7.36.4 -114.3%  
Exports to sales %00-   
Imports to sales %1.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m75NA-   
Fx inflow Rs m23 90.3%   
Fx outflow Rs m1460-   
Net fx Rs m-1443 -5,347.6%   
CASH FLOW
From Operations Rs m769-15 -5,196.2%  
From Investments Rs m-1,779-7 26,081.5%  
From Financial Activity Rs m1,16622 5,221.4%  
Net Cashflow Rs m1561 21,928.2%  

Share Holding

Indian Promoters % 44.0 51.4 85.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.1 0.3 16,092.9%  
FIIs % 18.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.0 48.6 115.2%  
Shareholders   98,617 17,323 569.3%  
Pledged promoter(s) holding % 0.0 98.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INOX LEISURE With:   PVR INOX    TIPS IND.    


More on Inox Leisure vs RADAAN MEDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Inox Leisure vs RADAAN MEDIA Share Price Performance

Period Inox Leisure RADAAN MEDIA S&P BSE TECK
1-Day 0.70% 1.29% -0.82%
1-Month 2.62% -25.24% -0.88%
1-Year 25.87% -21.50% 30.40%
3-Year CAGR 2.64% 22.69% 10.52%
5-Year CAGR 11.25% -11.85% 15.15%

* Compound Annual Growth Rate

Here are more details on the Inox Leisure share price and the RADAAN MEDIA share price.

Moving on to shareholding structures...

The promoters of Inox Leisure hold a 44.0% stake in the company. In case of RADAAN MEDIA the stake stands at 51.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Inox Leisure and the shareholding pattern of RADAAN MEDIA.

Finally, a word on dividends...

In the most recent financial year, Inox Leisure paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

RADAAN MEDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Inox Leisure, and the dividend history of RADAAN MEDIA.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.