Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIGO PAINTS vs KANSAI NEROLAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIGO PAINTS KANSAI NEROLAC INDIGO PAINTS/
KANSAI NEROLAC
 
P/E (TTM) x 41.8 18.3 228.3% View Chart
P/BV x 7.8 4.7 166.8% View Chart
Dividend Yield % 0.3 1.0 27.1%  

Financials

 INDIGO PAINTS   KANSAI NEROLAC
EQUITY SHARE DATA
    INDIGO PAINTS
Mar-23
KANSAI NEROLAC
Mar-23
INDIGO PAINTS/
KANSAI NEROLAC
5-Yr Chart
Click to enlarge
High Rs1,742536 325.1%   
Low Rs981358 274.0%   
Sales per share (Unadj.) Rs225.5140.0 161.1%  
Earnings per share (Unadj.) Rs27.78.7 318.9%  
Cash flow per share (Unadj.) Rs34.912.0 290.3%  
Dividends per share (Unadj.) Rs3.502.70 129.6%  
Avg Dividend yield %0.30.6 42.6%  
Book value per share (Unadj.) Rs161.084.1 191.6%  
Shares outstanding (eoy) m47.59538.92 8.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.03.2 189.0%   
Avg P/E ratio x49.151.4 95.5%  
P/CF ratio (eoy) x39.037.1 104.9%  
Price / Book Value ratio x8.55.3 159.0%  
Dividend payout %12.631.1 40.6%   
Avg Mkt Cap Rs m64,799240,884 26.9%   
No. of employees `000NANA-   
Total wages/salary Rs m7313,771 19.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,73375,427 14.2%  
Other income Rs m101260 38.8%   
Total revenues Rs m10,83475,687 14.3%   
Gross profit Rs m1,8158,180 22.2%  
Depreciation Rs m3431,801 19.1%   
Interest Rs m14290 4.7%   
Profit before tax Rs m1,5596,349 24.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2391,664 14.4%   
Profit after tax Rs m1,3194,685 28.2%  
Gross profit margin %16.910.8 156.0%  
Effective tax rate %15.426.2 58.6%   
Net profit margin %12.36.2 197.9%  
BALANCE SHEET DATA
Current assets Rs m5,18738,031 13.6%   
Current liabilities Rs m2,64115,067 17.5%   
Net working cap to sales %23.730.4 77.9%  
Current ratio x2.02.5 77.8%  
Inventory Days Days5438 143.1%  
Debtors Days Days6806 11,359.8%  
Net fixed assets Rs m5,42925,032 21.7%   
Share capital Rs m476539 88.3%   
"Free" reserves Rs m7,18744,761 16.1%   
Net worth Rs m7,66345,300 16.9%   
Long term debt Rs m047 0.0%   
Total assets Rs m10,61663,064 16.8%  
Interest coverage x114.322.9 499.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.01.2 84.5%   
Return on assets %12.67.9 159.2%  
Return on equity %17.210.3 166.5%  
Return on capital %20.514.6 140.2%  
Exports to sales %00.1 0.0%   
Imports to sales %4.017.4 23.1%   
Exports (fob) Rs mNA106 0.0%   
Imports (cif) Rs m43113,151 3.3%   
Fx inflow Rs m0106 0.0%   
Fx outflow Rs m43113,151 3.3%   
Net fx Rs m-431-13,045 3.3%   
CASH FLOW
From Operations Rs m1,1614,083 28.4%  
From Investments Rs m-844-2,269 37.2%  
From Financial Activity Rs m-201-1,326 15.1%  
Net Cashflow Rs m116487 23.9%  

Share Holding

Indian Promoters % 53.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 10.5 16.1 65.4%  
FIIs % 8.8 4.3 204.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.1 25.0 184.2%  
Shareholders   140,003 114,047 122.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIGO PAINTS With:   ASIAN PAINTS    BERGER PAINTS    AKZO NOBEL    


More on INDIGO PAINTS vs Kansai Nerolac

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INDIGO PAINTS vs Kansai Nerolac Share Price Performance

Period INDIGO PAINTS Kansai Nerolac
1-Day -1.20% -0.85%
1-Month -10.39% -10.16%
1-Year 27.72% 1.94%
3-Year CAGR -18.36% -12.73%
5-Year CAGR -16.63% -2.71%

* Compound Annual Growth Rate

Here are more details on the INDIGO PAINTS share price and the Kansai Nerolac share price.

Moving on to shareholding structures...

The promoters of INDIGO PAINTS hold a 53.9% stake in the company. In case of Kansai Nerolac the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDIGO PAINTS and the shareholding pattern of Kansai Nerolac.

Finally, a word on dividends...

In the most recent financial year, INDIGO PAINTS paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

Kansai Nerolac paid Rs 2.7, and its dividend payout ratio stood at 31.1%.

You may visit here to review the dividend history of INDIGO PAINTS, and the dividend history of Kansai Nerolac.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.