Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs ALLIED DIGITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT ALLIED DIGITAL CYIENT/
ALLIED DIGITAL
 
P/E (TTM) x 32.5 18.2 178.5% View Chart
P/BV x 6.4 1.4 445.2% View Chart
Dividend Yield % 1.3 0.9 144.0%  

Financials

 CYIENT   ALLIED DIGITAL
EQUITY SHARE DATA
    CYIENT
Mar-23
ALLIED DIGITAL
Mar-23
CYIENT/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs1,042165 630.4%   
Low Rs72472 1,012.6%   
Sales per share (Unadj.) Rs544.0120.4 452.0%  
Earnings per share (Unadj.) Rs46.59.8 474.7%  
Cash flow per share (Unadj.) Rs69.712.9 540.7%  
Dividends per share (Unadj.) Rs26.001.25 2,080.0%  
Avg Dividend yield %2.91.1 278.9%  
Book value per share (Unadj.) Rs309.195.8 322.6%  
Shares outstanding (eoy) m110.5854.84 201.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.61.0 165.0%   
Avg P/E ratio x19.012.1 157.1%  
P/CF ratio (eoy) x12.79.2 137.9%  
Price / Book Value ratio x2.91.2 231.2%  
Dividend payout %55.912.8 438.2%   
Avg Mkt Cap Rs m97,6406,493 1,503.8%   
No. of employees `000NANA-   
Total wages/salary Rs m30,2601,086 2,786.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,1596,601 911.4%  
Other income Rs m83057 1,466.4%   
Total revenues Rs m60,9896,657 916.1%   
Gross profit Rs m9,548883 1,081.2%  
Depreciation Rs m2,566170 1,511.2%   
Interest Rs m1,00040 2,487.6%   
Profit before tax Rs m6,812730 933.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,668192 867.4%   
Profit after tax Rs m5,144537 957.2%  
Gross profit margin %15.913.4 118.6%  
Effective tax rate %24.526.4 92.9%   
Net profit margin %8.68.1 105.0%  
BALANCE SHEET DATA
Current assets Rs m31,9133,837 831.8%   
Current liabilities Rs m20,2311,087 1,860.8%   
Net working cap to sales %19.441.7 46.6%  
Current ratio x1.63.5 44.7%  
Inventory Days Days3726 144.2%  
Debtors Days Days68882 7.8%  
Net fixed assets Rs m33,0863,112 1,063.2%   
Share capital Rs m553274 201.7%   
"Free" reserves Rs m33,6264,980 675.2%   
Net worth Rs m34,1795,254 650.5%   
Long term debt Rs m4,93927 18,292.6%   
Total assets Rs m64,9996,949 935.4%  
Interest coverage x7.819.2 40.8%   
Debt to equity ratio x0.10 2,812.2%  
Sales to assets ratio x0.90.9 97.4%   
Return on assets %9.58.3 113.7%  
Return on equity %15.110.2 147.2%  
Return on capital %20.014.6 137.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,786644 2,761.5%   
Fx outflow Rs m97152 1,850.2%   
Net fx Rs m16,815592 2,842.3%   
CASH FLOW
From Operations Rs m5,539470 1,177.8%  
From Investments Rs m-10,327-117 8,864.4%  
From Financial Activity Rs m-1,093-111 988.2%  
Net Cashflow Rs m-5,616243 -2,309.2%  

Share Holding

Indian Promoters % 23.2 52.3 44.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 56.8 1.1 5,210.1%  
FIIs % 34.1 1.1 3,158.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.8 47.7 160.9%  
Shareholders   160,921 43,133 373.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CYIENT vs Allied Digital

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYIENT vs Allied Digital Share Price Performance

Period CYIENT Allied Digital S&P BSE IT
1-Day -1.47% -0.04% -1.13%
1-Month -5.11% -15.26% -5.17%
1-Year 106.59% 66.06% 30.82%
3-Year CAGR 43.88% 39.64% 12.41%
5-Year CAGR 24.56% 56.49% 19.54%

* Compound Annual Growth Rate

Here are more details on the CYIENT share price and the Allied Digital share price.

Moving on to shareholding structures...

The promoters of CYIENT hold a 23.2% stake in the company. In case of Allied Digital the stake stands at 52.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of Allied Digital.

Finally, a word on dividends...

In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.

Allied Digital paid Rs 1.3, and its dividend payout ratio stood at 12.8%.

You may visit here to review the dividend history of CYIENT, and the dividend history of Allied Digital.

For a sector overview, read our software sector report.



Today's Market

Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.