X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CYIENT LTD with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT FIRSTSOURCE SOL. CYIENT/
FIRSTSOURCE SOL.
 
P/E (TTM) x 15.8 9.1 173.2% View Chart
P/BV x 2.8 1.4 197.0% View Chart
Dividend Yield % 0.7 2.9 22.9%  

Financials

 CYIENT   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CYIENT
Mar-18
FIRSTSOURCE SOL.
Mar-18
CYIENT/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs69855 1,262.2%   
Low Rs45930 1,509.9%   
Sales per share (Unadj.) Rs347.751.5 675.2%  
Earnings per share (Unadj.) Rs35.84.8 752.8%  
Cash flow per share (Unadj.) Rs45.25.7 789.8%  
Dividends per share (Unadj.) Rs4.001.50 266.7%  
Dividend yield (eoy) %0.73.5 19.8%  
Book value per share (Unadj.) Rs208.234.3 607.8%  
Shares outstanding (eoy) m112.57686.52 16.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.70.8 200.0%   
Avg P/E ratio x16.29.0 179.3%  
P/CF ratio (eoy) x12.87.5 170.9%  
Price / Book Value ratio x2.81.3 222.1%  
Dividend payout %11.231.5 35.4%   
Avg Mkt Cap Rs m65,12229,417 221.4%   
No. of employees `00011.718.7 62.4%   
Total wages/salary Rs m21,87723,955 91.3%   
Avg. sales/employee Rs Th3,351.81,890.2 177.3%   
Avg. wages/employee Rs Th1,873.51,280.8 146.3%   
Avg. net profit/employee Rs Th345.2174.6 197.7%   
INCOME DATA
Net Sales Rs m39,13935,353 110.7%  
Other income Rs m1,51954 2,797.4%   
Total revenues Rs m40,65835,407 114.8%   
Gross profit Rs m5,3544,589 116.7%  
Depreciation Rs m1,052659 159.6%   
Interest Rs m204404 50.5%   
Profit before tax Rs m5,6173,580 156.9%   
Minority Interest Rs m40-   
Prior Period Items Rs m-1600-   
Extraordinary Inc (Exp) Rs m-500-   
Tax Rs m1,380314 439.1%   
Profit after tax Rs m4,0313,266 123.4%  
Gross profit margin %13.713.0 105.4%  
Effective tax rate %24.68.8 279.8%   
Net profit margin %10.39.2 111.5%  
BALANCE SHEET DATA
Current assets Rs m23,4567,891 297.3%   
Current liabilities Rs m8,6219,826 87.7%   
Net working cap to sales %37.9-5.5 -692.5%  
Current ratio x2.70.8 338.8%  
Inventory Days Days120-  
Debtors Days Days6439 165.0%  
Net fixed assets Rs m8,4901,510 562.1%   
Share capital Rs m5636,865 8.2%   
"Free" reserves Rs m22,87616,652 137.4%   
Net worth Rs m23,43923,518 99.7%   
Long term debt Rs m630142 443.0%   
Total assets Rs m34,32633,976 101.0%  
Interest coverage x28.59.9 289.3%   
Debt to equity ratio x00 444.5%  
Sales to assets ratio x1.11.0 109.6%   
Return on assets %12.310.8 114.2%  
Return on equity %17.213.9 123.8%  
Return on capital %23.316.8 138.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13,2665,788 229.2%   
Fx outflow Rs m1,765293 602.1%   
Net fx Rs m11,5015,495 209.3%   
CASH FLOW
From Operations Rs m2,9633,151 94.0%  
From Investments Rs m-869916 -94.8%  
From Financial Activity Rs m-1,359-3,268 41.6%  
Net Cashflow Rs m1,033843 122.6%  

Share Holding

Indian Promoters % 22.3 56.1 39.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 6.7 181.0%  
FIIs % 37.1 9.1 407.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 28.0 102.0%  
Shareholders   10,280 146,412 7.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   WIPRO  MPHASIS  CORE EDUCATION  TCS  POLARIS CONSULTING  

Compare CYIENT With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Opens in Green; Tata Steel and Axis Bank Top Gainers(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.7% while the Hang Seng is down 0.1%.

Related Views on News

CYIENT Surges by 6%; BSE IT Index Up 0.5% (Market Updates)

Apr 26, 2019 | Updated on Apr 26, 2019

CYIENT share price has surged by 6% and its current market price is Rs 620. The BSE IT is up by 0.5%. The top gainers in the BSE IT Index is CYIENT (up 5.6%). The top losers are NIIT TECHNOLOGIES and MPHASIS (down 0.2%).

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

CYIENT LTD Announces Quarterly Results (3QFY19); Net Profit Down 14.4% (Quarterly Result Update)

Jan 21, 2019 | Updated on Jan 21, 2019

For the quarter ended December 2018, CYIENT LTD has posted a net profit of Rs 924 m (down 14.4% YoY). Sales on the other hand came in at Rs 12 bn (up 20.8% YoY). Read on for a complete analysis of CYIENT LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

The Best Trading Strategy in the World(Profit Hunter)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

L&T: Should Corporates have a Conscience?(The Honest Truth)

Apr 22, 2019

Ajit Dayal believes L&T is taking a risky path and risking not only the culture established at MindTree but the fragile eco system that could endanger the lives of millions of residents in Mumbai.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CYIENT SHARE PRICE


Apr 26, 2019 11:09 AM

TRACK CYIENT

COMPARE CYIENT WITH

MARKET STATS