Compare CYIENT with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs FIRSTSOURCE SOLUTIONS - Comparison Results

FIRSTSOURCE SOLUTIONS 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT FIRSTSOURCE SOLUTIONS CYIENT/
FIRSTSOURCE SOLUTIONS
 
P/E (TTM) x 27.4 24.8 110.6% View Chart
P/BV x 3.4 3.6 94.7% View Chart
Dividend Yield % 1.9 1.2 163.5%  

Financials

 CYIENT   FIRSTSOURCE SOLUTIONS
EQUITY SHARE DATA
    CYIENT
Mar-20
FIRSTSOURCE SOLUTIONS
Mar-18
CYIENT/
FIRSTSOURCE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs65855 1,189.9%   
Low Rs20530 674.3%   
Sales per share (Unadj.) Rs402.651.5 781.8%  
Earnings per share (Unadj.) Rs31.04.8 652.2%  
Cash flow per share (Unadj.) Rs48.15.7 841.4%  
Dividends per share (Unadj.) Rs15.001.50 1,000.0%  
Dividend yield (eoy) %3.53.5 99.3%  
Book value per share (Unadj.) Rs232.934.3 679.8%  
Shares outstanding (eoy) m109.97686.52 16.0%   
Bonus/Rights/Conversions BBESOS-  
Price / Sales ratio x1.10.8 128.8%   
Avg P/E ratio x13.99.0 154.4%  
P/CF ratio (eoy) x9.07.5 119.7%  
Price / Book Value ratio x1.91.3 148.1%  
Dividend payout %48.331.5 153.3%   
Avg Mkt Cap Rs m47,45229,417 161.3%   
No. of employees `00010.418.7 55.8%   
Total wages/salary Rs m24,77623,955 103.4%   
Avg. sales/employee Rs Th4,241.21,890.2 224.4%   
Avg. wages/employee Rs Th2,373.41,280.8 185.3%   
Avg. net profit/employee Rs Th326.9174.6 187.2%   
INCOME DATA
Net Sales Rs m44,27435,353 125.2%  
Other income Rs m1,58354 2,915.3%   
Total revenues Rs m45,85735,407 129.5%   
Gross profit Rs m5,4894,589 119.6%  
Depreciation Rs m1,878659 284.9%   
Interest Rs m486404 120.3%   
Profit before tax Rs m4,7083,580 131.5%   
Minority Interest Rs m-260-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,270314 404.1%   
Profit after tax Rs m3,4123,266 104.5%  
Gross profit margin %12.413.0 95.5%  
Effective tax rate %27.08.8 307.3%   
Net profit margin %7.79.2 83.4%  
BALANCE SHEET DATA
Current assets Rs m24,6507,891 312.4%   
Current liabilities Rs m11,1359,826 113.3%   
Net working cap to sales %30.5-5.5 -557.7%  
Current ratio x2.20.8 275.7%  
Inventory Days Days190-  
Debtors Days Days6039 153.2%  
Net fixed assets Rs m14,5091,510 960.6%   
Share capital Rs m5506,865 8.0%   
"Free" reserves Rs m25,05916,652 150.5%   
Net worth Rs m25,60923,518 108.9%   
Long term debt Rs m859142 604.1%   
Total assets Rs m41,79733,976 123.0%  
Interest coverage x10.79.9 108.4%   
Debt to equity ratio x00 554.7%  
Sales to assets ratio x1.11.0 101.8%   
Return on assets %9.310.8 86.3%  
Return on equity %13.313.9 95.9%  
Return on capital %19.516.8 116.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13,2805,788 229.4%   
Fx outflow Rs m950293 324.1%   
Net fx Rs m12,3305,495 224.4%   
CASH FLOW
From Operations Rs m5,8243,151 184.8%  
From Investments Rs m-1,570916 -171.3%  
From Financial Activity Rs m-4,463-3,268 136.6%  
Net Cashflow Rs m-101843 -12.0%  

Share Holding

Indian Promoters % 22.3 56.1 39.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 6.7 181.0%  
FIIs % 37.1 9.1 407.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 28.0 102.0%  
Shareholders   10,280 146,412 7.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   INFO EDGE  SASKEN TECHNOLOGIES  GEOMETRIC  PERSISTENT SYSTEMS  TECH MAHINDRA  

Compare CYIENT With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Opens Flat; Asian Paints Rallies 7% Post Q4 Results(09:30 am)

Asian stock markets climbed today after US benchmarks halted a three-day slide, with signs of a strengthening labor market outweighing investors' concerns about rising inflation.

Related Views on News

CYIENT 2019-20 Annual Report Analysis (Annual Result Update)

Jan 1, 2021 | Updated on Jan 1, 2021

Here's an analysis of the annual report of CYIENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.

CYIENT Announces Quarterly Results (2QFY21); Net Profit Down 13.9% (Quarterly Result Update)

Oct 19, 2020 | Updated on Oct 19, 2020

For the quarter ended September 2020, CYIENT has posted a net profit of Rs 839 m (down 13.9% YoY). Sales on the other hand came in at Rs 10 bn (down 13.4% YoY). Read on for a complete analysis of CYIENT's quarterly results.

Why Did HCL Tech Shares Plunge Today? (Company Info)

Apr 26, 2021

Key takeaways from HCL Technologies Q4FY21 results.

Why Subex Shares Rallied 32% in the Last Two Sessions? (Company Info)

Apr 22, 2021

Share price of the company witnessed upward rally in the last trading session even as share markets remained volatile.

CYIENT Announces Quarterly Results (4QFY20); Net Profit Down 73.4% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, CYIENT has posted a net profit of Rs 467 m (down 73.4% YoY). Sales on the other hand came in at Rs 11 bn (down 7.7% YoY). Read on for a complete analysis of CYIENT's quarterly results.

More Views on News

Most Popular

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

The Worst Sector in the Market(Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CYIENT SHARE PRICE


May 14, 2021 09:51 AM

TRACK CYIENT

COMPARE CYIENT WITH

MARKET STATS