X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CYIENT LTD with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT LTD vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT LTD FIRSTSOURCE SOL. CYIENT LTD/
FIRSTSOURCE SOL.
 
P/E (TTM) x 20.7 10.7 192.9% View Chart
P/BV x 3.8 1.2 307.5% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 CYIENT LTD   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CYIENT LTD
Mar-16
FIRSTSOURCE SOL.
Mar-16
CYIENT LTD/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs64146 1,396.5%   
Low Rs37125 1,470.2%   
Sales per share (Unadj.) Rs275.248.0 573.6%  
Earnings per share (Unadj.) Rs29.03.9 737.1%  
Cash flow per share (Unadj.) Rs36.94.9 751.1%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs169.836.0 471.0%  
Shares outstanding (eoy) m112.48673.31 16.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.80.7 248.0%   
Avg P/E ratio x17.49.0 193.0%  
P/CF ratio (eoy) x13.77.2 189.4%  
Price / Book Value ratio x3.01.0 302.0%  
Dividend payout %24.10-   
Avg Mkt Cap Rs m56,88723,936 237.7%   
No. of employees `00013.123.9 54.9%   
Total wages/salary Rs m18,08121,722 83.2%   
Avg. sales/employee Rs Th2,358.91,352.4 174.4%   
Avg. wages/employee Rs Th1,377.8909.4 151.5%   
Avg. net profit/employee Rs Th248.6110.9 224.1%   
INCOME DATA
Net Sales Rs m30,95632,303 95.8%  
Other income Rs m1,08594 1,149.8%   
Total revenues Rs m32,04132,397 98.9%   
Gross profit Rs m4,1204,048 101.8%  
Depreciation Rs m893662 134.9%   
Interest Rs m179524 34.1%   
Profit before tax Rs m4,1342,956 139.8%   
Minority Interest Rs m-6-4 129.5%   
Prior Period Items Rs m1200-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m986302 326.3%   
Profit after tax Rs m3,2632,650 123.1%  
Gross profit margin %13.312.5 106.2%  
Effective tax rate %23.910.2 233.4%   
Net profit margin %10.58.2 128.5%  
BALANCE SHEET DATA
Current assets Rs m17,9477,885 227.6%   
Current liabilities Rs m6,6767,699 86.7%   
Net working cap to sales %36.40.6 6,323.6%  
Current ratio x2.71.0 262.5%  
Inventory Days Days120-  
Debtors Days Days7234 210.9%  
Net fixed assets Rs m4,0841,407 290.3%   
Share capital Rs m5626,733 8.4%   
"Free" reserves Rs m17,90012,847 139.3%   
Net worth Rs m19,09824,271 78.7%   
Long term debt Rs m6814,270 15.9%   
Total assets Rs m27,37036,672 74.6%  
Interest coverage x24.16.6 363.4%   
Debt to equity ratio x00.2 20.3%  
Sales to assets ratio x1.10.9 128.4%   
Return on assets %12.68.7 145.3%  
Return on equity %17.110.9 156.5%  
Return on capital %22.412.2 183.8%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m05,084 0.0%   
Fx outflow Rs m0145 0.0%   
Net fx Rs m04,939 0.0%   
CASH FLOW
From Operations Rs m2,7852,997 92.9%  
From Investments Rs m-848-1,037 81.8%  
From Financial Activity Rs m-1,107-2,074 53.4%  
Net Cashflow Rs m829-114 -727.4%  

Share Holding

Indian Promoters % 22.3 56.1 39.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 6.7 181.0%  
FIIs % 37.1 9.1 407.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 28.0 102.0%  
Shareholders   10,280 146,412 7.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT LTD With:   ALLIED DIGITAL  ECLERX SERVICES  INFO EDGE  GTL LTD  INFINITE COMPUTER  

Compare CYIENT LTD With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Indian Share Markets Open Flat; Metal Stocks Witness Selling(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.23% while the Hang Seng is down 0.49%. The Nikkei 225 is trading down by 0.55%.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CYIENT LTD SHARE PRICE


Jan 24, 2018 11:27 AM

TRACK CYIENT LTD

  • Track your investment in CYIENT LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CYIENT LTD 8-QTR ANALYSIS

COMPARE CYIENT LTD WITH

MARKET STATS