X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CYIENT LTD with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT LTD vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT LTD FIRSTSOURCE SOL. CYIENT LTD/
FIRSTSOURCE SOL.
 
P/E (TTM) x 18.9 12.5 151.4% View Chart
P/BV x 3.4 1.8 187.6% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 CYIENT LTD   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CYIENT LTD
Mar-18
FIRSTSOURCE SOL.
Mar-16
CYIENT LTD/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs69846 1,520.7%   
Low Rs45925 1,821.4%   
Sales per share (Unadj.) Rs347.748.0 724.7%  
Earnings per share (Unadj.) Rs35.83.9 910.0%  
Cash flow per share (Unadj.) Rs45.24.9 918.1%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs208.236.0 577.6%  
Shares outstanding (eoy) m112.57673.31 16.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.70.7 224.5%   
Avg P/E ratio x16.29.0 178.8%  
P/CF ratio (eoy) x12.87.2 177.3%  
Price / Book Value ratio x2.81.0 281.7%  
Dividend payout %11.20-   
Avg Mkt Cap Rs m65,12223,936 272.1%   
No. of employees `00011.723.9 48.9%   
Total wages/salary Rs m21,87721,722 100.7%   
Avg. sales/employee Rs Th3,351.81,352.4 247.8%   
Avg. wages/employee Rs Th1,873.5909.4 206.0%   
Avg. net profit/employee Rs Th345.2110.9 311.2%   
INCOME DATA
Net Sales Rs m39,13932,303 121.2%  
Other income Rs m1,51994 1,609.1%   
Total revenues Rs m40,65832,397 125.5%   
Gross profit Rs m5,3544,048 132.3%  
Depreciation Rs m1,052662 158.9%   
Interest Rs m204524 38.9%   
Profit before tax Rs m5,6172,956 190.0%   
Minority Interest Rs m4-4 -90.9%   
Prior Period Items Rs m-1600-   
Extraordinary Inc (Exp) Rs m-500-   
Tax Rs m1,380302 456.7%   
Profit after tax Rs m4,0312,650 152.1%  
Gross profit margin %13.712.5 109.2%  
Effective tax rate %24.610.2 240.4%   
Net profit margin %10.38.2 125.6%  
BALANCE SHEET DATA
Current assets Rs m23,4567,885 297.5%   
Current liabilities Rs m8,6217,699 112.0%   
Net working cap to sales %37.90.6 6,582.7%  
Current ratio x2.71.0 265.7%  
Inventory Days Days120-  
Debtors Days Days6434 187.6%  
Net fixed assets Rs m8,4901,407 603.6%   
Share capital Rs m5636,733 8.4%   
"Free" reserves Rs m22,87612,847 178.1%   
Net worth Rs m23,43924,271 96.6%   
Long term debt Rs m6304,270 14.8%   
Total assets Rs m34,32636,672 93.6%  
Interest coverage x28.56.6 429.9%   
Debt to equity ratio x00.2 15.3%  
Sales to assets ratio x1.10.9 129.4%   
Return on assets %12.38.7 142.5%  
Return on equity %17.210.9 157.5%  
Return on capital %23.312.2 191.5%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m13,2665,084 260.9%   
Fx outflow Rs m1,765145 1,219.9%   
Net fx Rs m11,5014,939 232.8%   
CASH FLOW
From Operations Rs m2,9632,997 98.9%  
From Investments Rs m-869-1,037 83.8%  
From Financial Activity Rs m-1,359-2,074 65.5%  
Net Cashflow Rs m1,033-114 -906.1%  

Share Holding

Indian Promoters % 22.3 56.1 39.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 6.7 181.0%  
FIIs % 37.1 9.1 407.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 28.0 102.0%  
Shareholders   10,280 146,412 7.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT LTD With:   ECLERX SERVICES  HOV SERVICES  SASKEN TECHNOLOGIES  ALLIED DIGITAL  TREE HOUSE  

Compare CYIENT LTD With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

CYIENT LTD 2017-18 Annual Report Analysis (Annual Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

Here's an analysis of the annual report of CYIENT LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of CYIENT LTD. Also includes updates on the valuation of CYIENT LTD.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CYIENT LTD SHARE PRICE


Sep 21, 2018 (Close)

TRACK CYIENT LTD

  • Track your investment in CYIENT LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CYIENT LTD 8-QTR ANALYSIS

COMPARE CYIENT LTD WITH

MARKET STATS