CYIENT | HELIOS & MATHESON | CYIENT/ HELIOS & MATHESON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 0.4 | 7,722.0% | View Chart |
P/BV | x | 6.5 | 0.1 | 9,330.0% | View Chart |
Dividend Yield | % | 1.3 | 55.7 | 2.3% |
CYIENT HELIOS & MATHESON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-23 |
HELIOS & MATHESON Sep-13 |
CYIENT/ HELIOS & MATHESON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,042 | 80 | 1,305.8% | |
Low | Rs | 724 | 36 | 2,016.7% | |
Sales per share (Unadj.) | Rs | 544.0 | 247.2 | 220.0% | |
Earnings per share (Unadj.) | Rs | 46.5 | 19.2 | 242.4% | |
Cash flow per share (Unadj.) | Rs | 69.7 | 38.3 | 182.3% | |
Dividends per share (Unadj.) | Rs | 26.00 | 5.00 | 520.0% | |
Avg Dividend yield | % | 2.9 | 8.6 | 34.1% | |
Book value per share (Unadj.) | Rs | 309.1 | 128.1 | 241.2% | |
Shares outstanding (eoy) | m | 110.58 | 26.41 | 418.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.2 | 693.6% | |
Avg P/E ratio | x | 19.0 | 3.0 | 629.6% | |
P/CF ratio (eoy) | x | 12.7 | 1.5 | 837.3% | |
Price / Book Value ratio | x | 2.9 | 0.5 | 632.7% | |
Dividend payout | % | 55.9 | 26.1 | 214.5% | |
Avg Mkt Cap | Rs m | 97,640 | 1,528 | 6,390.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,260 | 2,239 | 1,351.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 60,159 | 6,530 | 921.3% | |
Other income | Rs m | 830 | 56 | 1,488.3% | |
Total revenues | Rs m | 60,989 | 6,585 | 926.1% | |
Gross profit | Rs m | 9,548 | 1,427 | 668.9% | |
Depreciation | Rs m | 2,566 | 503 | 509.7% | |
Interest | Rs m | 1,000 | 293 | 341.4% | |
Profit before tax | Rs m | 6,812 | 687 | 992.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,668 | 180 | 927.1% | |
Profit after tax | Rs m | 5,144 | 507 | 1,015.0% | |
Gross profit margin | % | 15.9 | 21.9 | 72.6% | |
Effective tax rate | % | 24.5 | 26.2 | 93.5% | |
Net profit margin | % | 8.6 | 7.8 | 110.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,913 | 3,756 | 849.6% | |
Current liabilities | Rs m | 20,231 | 1,797 | 1,125.6% | |
Net working cap to sales | % | 19.4 | 30.0 | 64.7% | |
Current ratio | x | 1.6 | 2.1 | 75.5% | |
Inventory Days | Days | 37 | 36 | 102.0% | |
Debtors Days | Days | 68 | 88,935,558 | 0.0% | |
Net fixed assets | Rs m | 33,086 | 3,959 | 835.7% | |
Share capital | Rs m | 553 | 264 | 209.4% | |
"Free" reserves | Rs m | 33,626 | 3,120 | 1,077.8% | |
Net worth | Rs m | 34,179 | 3,384 | 1,010.0% | |
Long term debt | Rs m | 4,939 | 1,567 | 315.2% | |
Total assets | Rs m | 64,999 | 7,715 | 842.5% | |
Interest coverage | x | 7.8 | 3.3 | 233.6% | |
Debt to equity ratio | x | 0.1 | 0.5 | 31.2% | |
Sales to assets ratio | x | 0.9 | 0.8 | 109.4% | |
Return on assets | % | 9.5 | 10.4 | 91.2% | |
Return on equity | % | 15.1 | 15.0 | 100.5% | |
Return on capital | % | 20.0 | 19.8 | 100.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,786 | 3,264 | 544.9% | |
Fx outflow | Rs m | 971 | 1,336 | 72.7% | |
Net fx | Rs m | 16,815 | 1,928 | 872.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,539 | 562 | 985.5% | |
From Investments | Rs m | -10,327 | -459 | 2,248.5% | |
From Financial Activity | Rs m | -1,093 | -105 | 1,041.5% | |
Net Cashflow | Rs m | -5,616 | 67 | -8,333.6% |
Indian Promoters | % | 23.2 | 39.4 | 58.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 56.8 | 2.1 | 2,678.8% | |
FIIs | % | 34.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.8 | 60.6 | 126.7% | |
Shareholders | 160,921 | 26,745 | 601.7% | ||
Pledged promoter(s) holding | % | 0.0 | 45.3 | - |
Compare CYIENT With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | HELIOS & MATHESON | S&P BSE IT |
---|---|---|---|
1-Day | -1.27% | -4.98% | -0.19% |
1-Month | 0.95% | -18.38% | -8.07% |
1-Year | 81.61% | -85.73% | 27.08% |
3-Year CAGR | 44.21% | -44.46% | 8.63% |
5-Year CAGR | 27.92% | -30.24% | 17.15% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the HELIOS & MATHESON share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of HELIOS & MATHESON.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.
HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of CYIENT, and the dividend history of HELIOS & MATHESON.
For a sector overview, read our software sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.