Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CYIENT LTD with Mastek - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

CYIENT vs MASTEK - Comparison Results


Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.


Current Valuations

P/E (TTM) x 12.9 12.4 103.9% View Chart
P/BV x 2.4 2.3 104.6% View Chart
Dividend Yield % 1.6 1.3 127.8%  


5-Yr Chart
Click to enlarge
High Rs887603 147.1%   
Low Rs571178 320.7%   
Sales per share (Unadj.) Rs418.0344.8 121.2%  
Earnings per share (Unadj.) Rs43.229.5 146.3%  
Cash flow per share (Unadj.) Rs53.337.4 142.3%  
Dividends per share (Unadj.) Rs9.006.00 150.0%  
Dividend yield (eoy) %1.21.5 80.4%  
Book value per share (Unadj.) Rs232.1231.8 100.1%  
Shares outstanding (eoy) m110.4723.70 466.1%   
Bonus/Rights/Conversions IS,BB--  
Price / Sales ratio x1.71.1 154.0%   
Avg P/E ratio x16.913.2 127.6%  
P/CF ratio (eoy) x13.710.4 131.2%  
Price / Book Value ratio x3.11.7 186.4%  
Dividend payout %20.820.3 102.5%   
Avg Mkt Cap Rs m80,5279,255 870.1%   
No. of employees `00012.32.1 597.0%   
Total wages/salary Rs m25,3744,809 527.6%   
Avg. sales/employee Rs Th3,758.03,970.9 94.6%   
Avg. wages/employee Rs Th2,065.12,336.9 88.4%   
Avg. net profit/employee Rs Th388.3339.9 114.2%   
Net Sales Rs m46,1758,172 565.0%  
Other income Rs m1,340210 638.4%   
Total revenues Rs m47,5158,382 566.9%   
Gross profit Rs m6,328997 635.0%  
Depreciation Rs m1,114188 593.8%   
Interest Rs m32659 556.3%   
Profit before tax Rs m6,228960 648.5%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-350-   
Tax Rs m1,427261 547.4%   
Profit after tax Rs m4,771700 682.0%  
Gross profit margin %13.712.2 112.4%  
Effective tax rate %22.927.1 84.4%   
Net profit margin %10.38.6 120.7%  
Current assets Rs m25,8534,284 603.5%   
Current liabilities Rs m9,8951,893 522.8%   
Net working cap to sales %34.629.3 118.1%  
Current ratio x2.62.3 115.4%  
Inventory Days Days140-  
Debtors Days Days6460 106.6%  
Net fixed assets Rs m10,8201,809 598.0%   
Share capital Rs m552119 465.8%   
"Free" reserves Rs m25,0895,374 466.8%   
Net worth Rs m25,6415,493 466.8%   
Long term debt Rs m1,116496 225.0%   
Total assets Rs m38,8928,400 463.0%  
Interest coverage x20.117.4 115.6%   
Debt to equity ratio x00.1 48.2%  
Sales to assets ratio x1.21.0 122.0%   
Return on assets %13.19.0 145.2%  
Return on equity %18.612.7 146.1%  
Return on capital %24.417.0 143.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m14,5771,603 909.6%   
Fx outflow Rs m1,81649 3,706.1%   
Net fx Rs m12,7611,554 821.4%   
From Operations Rs m3,701641 577.4%  
From Investments Rs m-2,207-237 931.6%  
From Financial Activity Rs m-2,321-68 3,398.2%  
Net Cashflow Rs m-531400 -132.7%  

Share Holding

Indian Promoters % 22.3 51.9 42.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 7.3 166.2%  
FIIs % 37.1 14.9 248.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 25.9 110.2%  
Shareholders   10,280 16,317 63.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare CYIENT With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  

Today's Market

Sensex Opens on a Strong Note Tracking Global Cues; Metal & Realty Stocks Lead(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1.7% while the Hang Seng is up 2.4%.

Related Views on News

CYIENT 2018-19 Annual Report Analysis (Annual Result Update)

May 21, 2019 | Updated on May 21, 2019

Here's an analysis of the annual report of CYIENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.

CYIENT Announces Quarterly Results (4QFY19); Net Profit Up 45.0% (Quarterly Result Update)

Apr 30, 2019 | Updated on Apr 30, 2019

For the quarter ended March 2019, CYIENT has posted a net profit of Rs 2 bn (up 45.0% YoY). Sales on the other hand came in at Rs 12 bn (up 9.5% YoY). Read on for a complete analysis of CYIENT's quarterly results.

MASTEK Announces Quarterly Results (4QFY19); Net Profit Up 41.3% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, MASTEK has posted a net profit of Rs 274 m (up 41.3% YoY). Sales on the other hand came in at Rs 3 bn (up 19.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

CYIENT LTD Announces Quarterly Results (3QFY19); Net Profit Down 14.4% (Quarterly Result Update)

Jan 21, 2019 | Updated on Jan 21, 2019

For the quarter ended December 2018, CYIENT LTD has posted a net profit of Rs 924 m (down 14.4% YoY). Sales on the other hand came in at Rs 12 bn (up 20.8% YoY). Read on for a complete analysis of CYIENT LTD's quarterly results.

MASTEK Announces Quarterly Results (3QFY19); Net Profit Up 43.9% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MASTEK has posted a net profit of Rs 265 m (up 43.9% YoY). Sales on the other hand came in at Rs 3 bn (up 26.5% YoY). Read on for a complete analysis of MASTEK's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 19, 2019 10:51 AM