Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs COFORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT COFORGE CYIENT/
COFORGE
 
P/E (TTM) x 33.0 47.0 70.3% View Chart
P/BV x 6.5 11.4 57.0% View Chart
Dividend Yield % 1.3 1.2 112.1%  

Financials

 CYIENT   COFORGE
EQUITY SHARE DATA
    CYIENT
Mar-23
COFORGE
Mar-23
CYIENT/
COFORGE
5-Yr Chart
Click to enlarge
High Rs1,0424,604 22.6%   
Low Rs7243,210 22.6%   
Sales per share (Unadj.) Rs544.01,311.9 41.5%  
Earnings per share (Unadj.) Rs46.5122.0 38.1%  
Cash flow per share (Unadj.) Rs69.7164.3 42.4%  
Dividends per share (Unadj.) Rs26.0064.00 40.6%  
Avg Dividend yield %2.91.6 179.8%  
Book value per share (Unadj.) Rs309.1490.1 63.1%  
Shares outstanding (eoy) m110.5861.09 181.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.63.0 54.5%   
Avg P/E ratio x19.032.0 59.3%  
P/CF ratio (eoy) x12.723.8 53.2%  
Price / Book Value ratio x2.98.0 35.8%  
Dividend payout %55.952.5 106.5%   
Avg Mkt Cap Rs m97,640238,681 40.9%   
No. of employees `000NANA-   
Total wages/salary Rs m30,26048,280 62.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,15980,146 75.1%  
Other income Rs m830619 134.1%   
Total revenues Rs m60,98980,765 75.5%   
Gross profit Rs m9,54812,284 77.7%  
Depreciation Rs m2,5662,585 99.3%   
Interest Rs m1,000806 124.1%   
Profit before tax Rs m6,8129,512 71.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,6682,061 80.9%   
Profit after tax Rs m5,1447,451 69.0%  
Gross profit margin %15.915.3 103.6%  
Effective tax rate %24.521.7 113.0%   
Net profit margin %8.69.3 92.0%  
BALANCE SHEET DATA
Current assets Rs m31,91326,064 122.4%   
Current liabilities Rs m20,23117,393 116.3%   
Net working cap to sales %19.410.8 179.5%  
Current ratio x1.61.5 105.3%  
Inventory Days Days3782 45.3%  
Debtors Days Days6873 93.1%  
Net fixed assets Rs m33,08641,125 80.5%   
Share capital Rs m553611 90.5%   
"Free" reserves Rs m33,62629,330 114.6%   
Net worth Rs m34,17929,941 114.2%   
Long term debt Rs m4,9393,382 146.0%   
Total assets Rs m64,99967,189 96.7%  
Interest coverage x7.812.8 61.0%   
Debt to equity ratio x0.10.1 127.9%  
Sales to assets ratio x0.91.2 77.6%   
Return on assets %9.512.3 76.9%  
Return on equity %15.124.9 60.5%  
Return on capital %20.031.0 64.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,78639,256 45.3%   
Fx outflow Rs m97114,545 6.7%   
Net fx Rs m16,81524,711 68.0%   
CASH FLOW
From Operations Rs m5,5399,505 58.3%  
From Investments Rs m-10,327-2,716 380.2%  
From Financial Activity Rs m-1,093-5,582 19.6%  
Net Cashflow Rs m-5,6161,231 -456.2%  

Share Holding

Indian Promoters % 23.2 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 56.8 89.1 63.8%  
FIIs % 34.1 34.0 100.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.8 100.0 76.8%  
Shareholders   160,921 117,844 136.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CYIENT vs Coforge

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYIENT vs Coforge Share Price Performance

Period CYIENT Coforge S&P BSE IT
1-Day 2.72% -0.99% 0.55%
1-Month -1.73% -14.95% -7.04%
1-Year 100.92% 52.98% 29.43%
3-Year CAGR 45.79% 23.01% 10.06%
5-Year CAGR 24.96% 32.86% 18.54%

* Compound Annual Growth Rate

Here are more details on the CYIENT share price and the Coforge share price.

Moving on to shareholding structures...

The promoters of CYIENT hold a 23.2% stake in the company. In case of Coforge the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of Coforge.

Finally, a word on dividends...

In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.

Coforge paid Rs 64.0, and its dividend payout ratio stood at 52.5%.

You may visit here to review the dividend history of CYIENT, and the dividend history of Coforge.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.