Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs TATA ELXSI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT TATA ELXSI CYIENT/
TATA ELXSI
 
P/E (TTM) x 32.3 59.2 54.5% View Chart
P/BV x 6.3 22.6 27.9% View Chart
Dividend Yield % 1.3 0.8 166.8%  

Financials

 CYIENT   TATA ELXSI
EQUITY SHARE DATA
    CYIENT
Mar-23
TATA ELXSI
Mar-23
CYIENT/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs1,04210,760 9.7%   
Low Rs7245,708 12.7%   
Sales per share (Unadj.) Rs544.0504.9 107.7%  
Earnings per share (Unadj.) Rs46.5121.3 38.4%  
Cash flow per share (Unadj.) Rs69.7134.3 51.9%  
Dividends per share (Unadj.) Rs26.0060.60 42.9%  
Avg Dividend yield %2.90.7 400.1%  
Book value per share (Unadj.) Rs309.1334.9 92.3%  
Shares outstanding (eoy) m110.5862.28 177.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.616.3 10.0%   
Avg P/E ratio x19.067.9 28.0%  
P/CF ratio (eoy) x12.761.3 20.7%  
Price / Book Value ratio x2.924.6 11.6%  
Dividend payout %55.950.0 111.8%   
Avg Mkt Cap Rs m97,640512,799 19.0%   
No. of employees `000NANA-   
Total wages/salary Rs m30,26015,978 189.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,15931,447 191.3%  
Other income Rs m830761 109.1%   
Total revenues Rs m60,98932,208 189.4%   
Gross profit Rs m9,5489,601 99.4%  
Depreciation Rs m2,566814 315.3%   
Interest Rs m1,000173 578.5%   
Profit before tax Rs m6,8129,375 72.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,6681,823 91.5%   
Profit after tax Rs m5,1447,552 68.1%  
Gross profit margin %15.930.5 52.0%  
Effective tax rate %24.519.4 125.9%   
Net profit margin %8.624.0 35.6%  
BALANCE SHEET DATA
Current assets Rs m31,91323,135 137.9%   
Current liabilities Rs m20,2314,786 422.8%   
Net working cap to sales %19.458.3 33.3%  
Current ratio x1.64.8 32.6%  
Inventory Days Days3711 331.0%  
Debtors Days Days681,133 6.0%  
Net fixed assets Rs m33,0864,371 756.9%   
Share capital Rs m553623 88.8%   
"Free" reserves Rs m33,62620,235 166.2%   
Net worth Rs m34,17920,858 163.9%   
Long term debt Rs m4,9390-   
Total assets Rs m64,99927,506 236.3%  
Interest coverage x7.855.2 14.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.1 81.0%   
Return on assets %9.528.1 33.7%  
Return on equity %15.136.2 41.6%  
Return on capital %20.045.8 43.6%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA656 0.0%   
Fx inflow Rs m17,78626,113 68.1%   
Fx outflow Rs m9716,987 13.9%   
Net fx Rs m16,81519,126 87.9%   
CASH FLOW
From Operations Rs m5,5394,869 113.8%  
From Investments Rs m-10,327-2,019 511.5%  
From Financial Activity Rs m-1,093-3,031 36.1%  
Net Cashflow Rs m-5,616-172 3,262.7%  

Share Holding

Indian Promoters % 23.2 43.9 52.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 56.8 20.7 273.8%  
FIIs % 34.1 15.0 227.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.8 56.1 136.9%  
Shareholders   160,921 516,330 31.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CYIENT vs Tata Elxsi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYIENT vs Tata Elxsi Share Price Performance

Period CYIENT Tata Elxsi S&P BSE IT
1-Day -2.34% -1.61% -2.03%
1-Month -5.94% -1.77% -6.04%
1-Year 104.78% 25.46% 29.62%
3-Year CAGR 43.46% 39.88% 12.07%
5-Year CAGR 24.34% 50.36% 19.33%

* Compound Annual Growth Rate

Here are more details on the CYIENT share price and the Tata Elxsi share price.

Moving on to shareholding structures...

The promoters of CYIENT hold a 23.2% stake in the company. In case of Tata Elxsi the stake stands at 43.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of Tata Elxsi.

Finally, a word on dividends...

In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.

Tata Elxsi paid Rs 60.6, and its dividend payout ratio stood at 50.0%.

You may visit here to review the dividend history of CYIENT, and the dividend history of Tata Elxsi.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.