Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CYIENT LTD with Tata Elxsi - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

CYIENT vs TATA ELXSI - Comparison Results


Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More


Current Valuations

P/E (TTM) x 12.8 18.9 67.8% View Chart
P/BV x 2.4 7.4 32.1% View Chart
Dividend Yield % 1.7 1.3 131.5%  


5-Yr Chart
Click to enlarge
High Rs8871,841 48.2%   
Low Rs571795 71.8%   
Sales per share (Unadj.) Rs418.0222.6 187.8%  
Earnings per share (Unadj.) Rs43.238.5 112.1%  
Cash flow per share (Unadj.) Rs53.342.6 125.0%  
Dividends per share (Unadj.) Rs9.0011.00 81.8%  
Dividend yield (eoy) %1.20.8 147.9%  
Book value per share (Unadj.) Rs232.1118.6 195.8%  
Shares outstanding (eoy) m110.4762.28 177.4%   
Bonus/Rights/Conversions IS,BB--  
Price / Sales ratio x1.75.9 29.5%   
Avg P/E ratio x16.934.2 49.4%  
P/CF ratio (eoy) x13.730.9 44.2%  
Price / Book Value ratio x3.111.1 28.3%  
Dividend payout %20.828.5 73.0%   
Avg Mkt Cap Rs m80,52782,076 98.1%   
No. of employees `00012.35.3 232.4%   
Total wages/salary Rs m25,3747,487 338.9%   
Avg. sales/employee Rs Th3,758.02,622.1 143.3%   
Avg. wages/employee Rs Th2,065.11,416.2 145.8%   
Avg. net profit/employee Rs Th388.3454.0 85.5%   
Net Sales Rs m46,17513,863 333.1%  
Other income Rs m1,340433 309.8%   
Total revenues Rs m47,51514,296 332.4%   
Gross profit Rs m6,3283,460 182.9%  
Depreciation Rs m1,114254 439.4%   
Interest Rs m3260-   
Profit before tax Rs m6,2283,639 171.1%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-350-   
Tax Rs m1,4271,239 115.2%   
Profit after tax Rs m4,7712,400 198.8%  
Gross profit margin %13.725.0 54.9%  
Effective tax rate %22.934.0 67.3%   
Net profit margin %10.317.3 59.7%  
Current assets Rs m25,8538,088 319.7%   
Current liabilities Rs m9,8951,914 517.0%   
Net working cap to sales %34.644.5 77.6%  
Current ratio x2.64.2 61.8%  
Inventory Days Days140-  
Debtors Days Days6481 79.7%  
Net fixed assets Rs m10,820964 1,122.4%   
Share capital Rs m552623 88.6%   
"Free" reserves Rs m25,0896,761 371.1%   
Net worth Rs m25,6417,384 347.3%   
Long term debt Rs m1,1160-   
Total assets Rs m38,8929,486 410.0%  
Interest coverage x20.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.21.5 81.2%   
Return on assets %13.125.3 51.8%  
Return on equity %18.632.5 57.2%  
Return on capital %24.449.3 49.5%  
Exports to sales %00-   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA202 0.0%   
Fx inflow Rs m14,57712,371 117.8%   
Fx outflow Rs m1,8164,472 40.6%   
Net fx Rs m12,7617,899 161.6%   
From Operations Rs m3,7011,971 187.8%  
From Investments Rs m-2,207-2,472 89.3%  
From Financial Activity Rs m-2,321-600 387.1%  
Net Cashflow Rs m-531-1,077 49.3%  

Share Holding

Indian Promoters % 22.3 45.1 49.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 3.8 319.2%  
FIIs % 37.1 3.5 1,058.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 47.7 59.9%  
Shareholders   10,280 56,376 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare CYIENT With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  

Today's Market

Sensex Trades above 39,000-Mark; IndusInd Bank & ICICI Bank Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Barring telecom sector and FMCG sector, all sectoral indices are trading in green with stocks in the banking sector.

Related Views on News

CYIENT 2018-19 Annual Report Analysis (Annual Result Update)

May 21, 2019 | Updated on May 21, 2019

Here's an analysis of the annual report of CYIENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.

CYIENT Announces Quarterly Results (4QFY19); Net Profit Up 45.0% (Quarterly Result Update)

Apr 30, 2019 | Updated on Apr 30, 2019

For the quarter ended March 2019, CYIENT has posted a net profit of Rs 2 bn (up 45.0% YoY). Sales on the other hand came in at Rs 12 bn (up 9.5% YoY). Read on for a complete analysis of CYIENT's quarterly results.

TATA ELXSI Announces Quarterly Results (4QFY19); Net Profit Up 1.4% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA ELXSI has posted a net profit of Rs 713 m (up 1.4% YoY). Sales on the other hand came in at Rs 4 bn (up 7.9% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

CYIENT LTD Announces Quarterly Results (3QFY19); Net Profit Down 14.4% (Quarterly Result Update)

Jan 21, 2019 | Updated on Jan 21, 2019

For the quarter ended December 2018, CYIENT LTD has posted a net profit of Rs 924 m (down 14.4% YoY). Sales on the other hand came in at Rs 12 bn (up 20.8% YoY). Read on for a complete analysis of CYIENT LTD's quarterly results.

TATA ELXSI Announces Quarterly Results (3QFY19); Net Profit Up 5.1% (Quarterly Result Update)

Jan 11, 2019 | Updated on Jan 11, 2019

For the quarter ended December 2018, TATA ELXSI has posted a net profit of Rs 660 m (up 5.1% YoY). Sales on the other hand came in at Rs 4 bn (up 17.8% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 18, 2019 02:03 PM