Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs BPCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC BPCL IOC/
BPCL
 
P/E (TTM) x 8.9 -28.6 - View Chart
P/BV x 0.8 1.4 57.6% View Chart
Dividend Yield % 16.4 4.7 346.0%  

Financials

 IOC   BPCL
EQUITY SHARE DATA
    IOC
Mar-22
BPCL
Mar-22
IOC/
BPCL
5-Yr Chart
Click to enlarge
High Rs95503 18.8%   
Low Rs58331 17.5%   
Sales per share (Unadj.) Rs469.41,225.7 38.3%  
Earnings per share (Unadj.) Rs26.047.6 54.6%  
Cash flow per share (Unadj.) Rs39.173.2 53.5%  
Dividends per share (Unadj.) Rs12.6016.00 78.8%  
Avg Dividend yield %16.53.8 431.0%  
Book value per share (Unadj.) Rs141.8243.8 58.2%  
Shares outstanding (eoy) m9,414.162,129.46 442.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.3 47.7%   
Avg P/E ratio x2.98.8 33.5%  
P/CF ratio (eoy) x1.95.7 34.2%  
Price / Book Value ratio x0.51.7 31.4%  
Dividend payout %48.433.6 144.2%   
Avg Mkt Cap Rs m717,366887,983 80.8%   
No. of employees `000NANA-   
Total wages/salary Rs m115,82934,080 339.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,419,4062,610,125 169.3%  
Other income Rs m35,27222,711 155.3%   
Total revenues Rs m4,454,6782,632,836 169.2%   
Gross profit Rs m473,275202,699 233.5%  
Depreciation Rs m123,47654,344 227.2%   
Interest Rs m54,54126,056 209.3%   
Profit before tax Rs m330,531145,010 227.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m85,62043,552 196.6%   
Profit after tax Rs m244,910101,458 241.4%  
Gross profit margin %10.77.8 137.9%  
Effective tax rate %25.930.0 86.2%   
Net profit margin %5.53.9 142.6%  
BALANCE SHEET DATA
Current assets Rs m1,530,262619,994 246.8%   
Current liabilities Rs m1,983,202830,685 238.7%   
Net working cap to sales %-10.2-8.1 127.0%  
Current ratio x0.80.7 103.4%  
Inventory Days Days5743 133.8%  
Debtors Days Days21 113.8%  
Net fixed assets Rs m2,693,8881,255,293 214.6%   
Share capital Rs m91,81021,295 431.1%   
"Free" reserves Rs m1,243,541497,762 249.8%   
Net worth Rs m1,335,352519,056 257.3%   
Long term debt Rs m559,445363,589 153.9%   
Total assets Rs m4,224,1501,875,286 225.3%  
Interest coverage x7.16.6 107.5%   
Debt to equity ratio x0.40.7 59.8%  
Sales to assets ratio x1.01.4 75.2%   
Return on assets %7.16.8 104.3%  
Return on equity %18.319.5 93.8%  
Return on capital %20.319.4 104.9%  
Exports to sales %5.00-   
Imports to sales %78.555.2 142.1%   
Exports (fob) Rs m221,001NA-   
Imports (cif) Rs m3,467,2901,441,046 240.6%   
Fx inflow Rs m221,001148,309 149.0%   
Fx outflow Rs m3,467,2901,441,046 240.6%   
Net fx Rs m-3,246,289-1,292,737 251.1%   
CASH FLOW
From Operations Rs m245,703203,356 120.8%  
From Investments Rs m-211,776-81,376 260.2%  
From Financial Activity Rs m-29,973-176,717 17.0%  
Net Cashflow Rs m3,954-54,736 -7.2%  

Share Holding

Indian Promoters % 51.5 53.0 97.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.1 34.8 109.4%  
FIIs % 7.2 13.0 55.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 47.0 103.1%  
Shareholders   1,799,117 942,635 190.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   RELIANCE IND.    HPCL    CHENNAI PETROLEUM    MRPL    


More on IOC vs BPCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IOC vs BPCL Share Price Performance

Period IOC BPCL S&P BSE OIL & GAS
1-Day 0.33% 0.79% -0.89%
1-Month 10.63% 10.27% 2.52%
1-Year -3.61% -14.06% 11.85%
3-Year CAGR -2.74% -12.18% 11.19%
5-Year CAGR -22.15% -8.06% 4.82%

* Compound Annual Growth Rate

Here are more details on the IOC share price and the BPCL share price.

Moving on to shareholding structures...

The promoters of IOC hold a 51.5% stake in the company. In case of BPCL the stake stands at 53.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IOC and the shareholding pattern of BPCL.

Finally, a word on dividends...

In the most recent financial year, IOC paid a dividend of Rs 12.6 per share. This amounted to a Dividend Payout ratio of 48.4%.

BPCL paid Rs 16.0, and its dividend payout ratio stood at 33.6%.

You may visit here to review the dividend history of IOC, and the dividend history of BPCL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Tanks 389 Points | Nifty Today Ends Below 18,500 | IT Stocks Witness Selling Pressure(Closing)

After opening the day on a flat note, Indian shares reversed early gains to end the day 0.6% lower.