X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare IOC with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs CAIRN INDIA - Comparison Results

IOC    Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC CAIRN INDIA IOC/
CAIRN INDIA
 
P/E (TTM) x 10.8 57.9 18.7% View Chart
P/BV x 2.7 1.1 244.0% View Chart
Dividend Yield % 3.3 2.5 133.7%  

Financials

 IOC   CAIRN INDIA
EQUITY SHARE DATA
    IOC
Mar-16
CAIRN INDIA
Mar-16
IOC/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs465240 194.2%   
Low Rs324111 291.5%   
Sales per share (Unadj.) Rs1,466.046.0 3,186.5%  
Earnings per share (Unadj.) Rs46.2-50.3 -91.9%  
Cash flow per share (Unadj.) Rs70.6-33.7 -209.2%  
Dividends per share (Unadj.) Rs14.007.00 200.0%  
Dividend yield (eoy) %3.54.0 88.9%  
Book value per share (Unadj.) Rs313.0260.2 120.3%  
Shares outstanding (eoy) m2,427.951,874.90 129.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.33.8 7.1%   
Avg P/E ratio x8.5-3.5 -244.9%  
P/CF ratio (eoy) x5.6-5.2 -107.5%  
Price / Book Value ratio x1.30.7 187.1%  
Dividend payout %30.3-13.9 -217.7%   
Avg Mkt Cap Rs m958,433328,951 291.4%   
No. of employees `00032.81.5 2,201.5%   
Total wages/salary Rs m82,276991 8,304.9%   
Avg. sales/employee Rs Th108,504.357,889.7 187.4%   
Avg. wages/employee Rs Th2,508.2664.9 377.2%   
Avg. net profit/employee Rs Th3,420.2-63,301.2 -5.4%   
INCOME DATA
Net Sales Rs m3,559,26686,256 4,126.4%  
Other income Rs m22,46120,084 111.8%   
Total revenues Rs m3,581,727106,340 3,368.2%   
Gross profit Rs m231,81633,649 688.9%  
Depreciation Rs m59,18531,072 190.5%   
Interest Rs m36,300270 13,464.3%   
Profit before tax Rs m158,79222,392 709.2%   
Minority Interest Rs m-3,8650-   
Prior Period Items Rs m1510-   
Extraordinary Inc (Exp) Rs m13,643-116,738 -11.7%   
Tax Rs m56,528-28 -205,557.5%   
Profit after tax Rs m112,192-94,319 -118.9%  
Gross profit margin %6.539.0 16.7%  
Effective tax rate %35.6-0.1 -28,986.3%   
Net profit margin %3.2-109.3 -2.9%  
BALANCE SHEET DATA
Current assets Rs m944,744294,229 321.1%   
Current liabilities Rs m1,040,96647,758 2,179.7%   
Net working cap to sales %-2.7285.7 -0.9%  
Current ratio x0.96.2 14.7%  
Inventory Days Days4320 217.8%  
Debtors Days Days911 81.6%  
Net fixed assets Rs m1,284,342162,859 788.6%   
Share capital Rs m24,28018,749 129.5%   
"Free" reserves Rs m735,394466,698 157.6%   
Net worth Rs m759,940487,926 155.7%   
Long term debt Rs m303,6710-   
Total assets Rs m2,420,243564,956 428.4%  
Interest coverage x5.484.1 6.4%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.50.2 963.2%   
Return on assets %6.1-16.6 -36.9%  
Return on equity %14.8-19.3 -76.4%  
Return on capital %19.3-19.3 -100.0%  
Exports to sales %3.90-   
Imports to sales %31.33.2 972.2%   
Exports (fob) Rs m138,741NA-   
Imports (cif) Rs m1,113,5182,776 40,115.2%   
Fx inflow Rs m139,23746,060 302.3%   
Fx outflow Rs m1,361,8879,134 14,909.8%   
Net fx Rs m-1,222,65036,926 -3,311.1%   
CASH FLOW
From Operations Rs m270,19841,339 653.6%  
From Investments Rs m-138,048-21,681 636.7%  
From Financial Activity Rs m-124,262-7,202 1,725.4%  
Net Cashflow Rs m7,88812,456 63.3%  

Share Holding

Indian Promoters % 68.6 20.5 334.6%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 4.6 10.4 44.2%  
FIIs % 2.4 14.3 16.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.4 15.5 157.4%  
Shareholders   179,744 260,881 68.9%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   CASTROL INDIA  RAIN INDUSTRIES  PETRONET LNG  HPCL  BPCL  

Compare IOC With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IOC SHARE PRICE


Aug 18, 2017 (Close)

TRACK IOC

COMPARE IOC WITH

MARKET STATS