X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare IOC with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs CAIRN INDIA - Comparison Results

IOC    Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC CAIRN INDIA IOC/
CAIRN INDIA
 
P/E (TTM) x 11.2 57.9 19.3% View Chart
P/BV x 1.7 1.1 156.3% View Chart
Dividend Yield % 5.2 2.5 210.9%  

Financials

 IOC   CAIRN INDIA
EQUITY SHARE DATA
    IOC
Mar-17
CAIRN INDIA
Mar-16
IOC/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs667240 278.3%   
Low Rs392111 352.1%   
Sales per share (Unadj.) Rs731.746.0 1,590.5%  
Earnings per share (Unadj.) Rs42.0-50.3 -83.5%  
Cash flow per share (Unadj.) Rs56.1-33.7 -166.3%  
Dividends per share (Unadj.) Rs19.007.00 271.4%  
Dividend yield (eoy) %3.64.0 90.0%  
Book value per share (Unadj.) Rs210.3260.2 80.8%  
Shares outstanding (eoy) m4,855.901,874.90 259.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.73.8 19.0%   
Avg P/E ratio x12.6-3.5 -361.5%  
P/CF ratio (eoy) x9.4-5.2 -181.5%  
Price / Book Value ratio x2.50.7 373.4%  
Dividend payout %45.3-13.9 -325.3%   
Avg Mkt Cap Rs m2,570,471328,951 781.4%   
No. of employees `00033.11.5 2,223.8%   
Total wages/salary Rs m102,040991 10,299.8%   
Avg. sales/employee Rs Th107,231.157,889.7 185.2%   
Avg. wages/employee Rs Th3,079.5664.9 463.2%   
Avg. net profit/employee Rs Th6,152.2-63,301.2 -9.7%   
INCOME DATA
Net Sales Rs m3,553,10186,256 4,119.3%  
Other income Rs m38,72420,084 192.8%   
Total revenues Rs m3,591,825106,340 3,377.7%   
Gross profit Rs m340,13233,649 1,010.8%  
Depreciation Rs m68,48631,072 220.4%   
Interest Rs m37,213270 13,802.9%   
Profit before tax Rs m273,15722,392 1,219.9%   
Minority Interest Rs m6,4010-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-116,738 0.0%   
Tax Rs m75,704-28 -275,287.3%   
Profit after tax Rs m203,854-94,319 -216.1%  
Gross profit margin %9.639.0 24.5%  
Effective tax rate %27.7-0.1 -22,566.3%   
Net profit margin %5.7-109.3 -5.2%  
BALANCE SHEET DATA
Current assets Rs m965,512294,229 328.2%   
Current liabilities Rs m1,128,96047,758 2,363.9%   
Net working cap to sales %-4.6285.7 -1.6%  
Current ratio x0.96.2 13.9%  
Inventory Days Days6820 341.5%  
Debtors Days Days911 84.0%  
Net fixed assets Rs m1,279,657162,859 785.7%   
Share capital Rs m47,39318,749 252.8%   
"Free" reserves Rs m973,568466,698 208.6%   
Net worth Rs m1,020,961487,926 209.2%   
Long term debt Rs m255,4590-   
Total assets Rs m2,735,610564,956 484.2%  
Interest coverage x8.384.1 9.9%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.30.2 850.7%   
Return on assets %8.8-16.6 -52.9%  
Return on equity %20.0-19.3 -103.3%  
Return on capital %24.8-19.3 -128.7%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,776 0.0%   
Fx inflow Rs m143,15046,060 310.8%   
Fx outflow Rs m1,739,1009,134 19,039.4%   
Net fx Rs m-1,595,95036,926 -4,322.0%   
CASH FLOW
From Operations Rs m281,68041,339 681.4%  
From Investments Rs m-176,363-21,681 813.4%  
From Financial Activity Rs m-109,371-7,202 1,518.6%  
Net Cashflow Rs m-4,05412,456 -32.5%  

Share Holding

Indian Promoters % 68.6 20.5 334.6%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 4.6 10.4 44.2%  
FIIs % 2.4 14.3 16.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.4 15.5 157.4%  
Shareholders   179,744 260,881 68.9%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   GULF OIL CORP  HIND.OIL EXP  HPCL  GAIL  ESSAR OIL  

Compare IOC With:   BP (UK)  PETROCHINA (China)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Trades in Green; Metal Stocks Top Losers(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading marginally above the dotted line.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IOC SHARE PRICE


Feb 21, 2018 03:09 PM

TRACK IOC

COMPARE IOC WITH

MARKET STATS