Compare IOC with Cairn India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs CAIRN INDIA - Comparison Results

IOC     Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC CAIRN INDIA IOC/
CAIRN INDIA
 
P/E (TTM) x 31.1 57.9 53.8% View Chart
P/BV x 0.8 1.1 71.5% View Chart
Dividend Yield % 10.0 2.5 407.5%  

Financials

 IOC   CAIRN INDIA
EQUITY SHARE DATA
    IOC
Mar-19
CAIRN INDIA
Mar-16
IOC/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs181240 75.6%   
Low Rs106111 95.1%   
Sales per share (Unadj.) Rs561.046.0 1,219.5%  
Earnings per share (Unadj.) Rs18.3-50.3 -36.5%  
Cash flow per share (Unadj.) Rs27.4-33.7 -81.2%  
Dividends per share (Unadj.) Rs9.257.00 132.1%  
Dividend yield (eoy) %6.44.0 161.6%  
Book value per share (Unadj.) Rs119.5260.2 45.9%  
Shares outstanding (eoy) m9,414.161,874.90 502.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.33.8 6.7%   
Avg P/E ratio x7.8-3.5 -224.2%  
P/CF ratio (eoy) x5.2-5.2 -100.8%  
Price / Book Value ratio x1.20.7 178.2%  
Dividend payout %50.4-13.9 -362.3%   
Avg Mkt Cap Rs m1,350,932328,951 410.7%   
No. of employees `00033.51.5 2,248.2%   
Total wages/salary Rs m115,963991 11,705.1%   
Avg. sales/employee Rs Th157,665.857,889.7 272.4%   
Avg. wages/employee Rs Th3,461.8664.9 520.6%   
Avg. net profit/employee Rs Th5,156.7-63,301.2 -8.1%   
INCOME DATA
Net Sales Rs m5,281,48986,256 6,123.1%  
Other income Rs m27,14320,084 135.1%   
Total revenues Rs m5,308,632106,340 4,992.1%   
Gross profit Rs m352,22733,649 1,046.8%  
Depreciation Rs m85,06531,072 273.8%   
Interest Rs m48,880270 18,130.5%   
Profit before tax Rs m245,42522,392 1,096.1%   
Minority Interest Rs m13,8440-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-116,738 0.0%   
Tax Rs m86,531-28 -314,656.4%   
Profit after tax Rs m172,739-94,319 -183.1%  
Gross profit margin %6.739.0 17.1%  
Effective tax rate %35.3-0.1 -28,708.1%   
Net profit margin %3.3-109.3 -3.0%  
BALANCE SHEET DATA
Current assets Rs m1,297,760294,229 441.1%   
Current liabilities Rs m1,607,18947,758 3,365.3%   
Net working cap to sales %-5.9285.7 -2.1%  
Current ratio x0.86.2 13.1%  
Inventory Days Days5320 269.0%  
Debtors Days Days1111 100.4%  
Net fixed assets Rs m1,726,679162,859 1,060.2%   
Share capital Rs m91,81018,749 489.7%   
"Free" reserves Rs m1,032,882466,698 221.3%   
Net worth Rs m1,124,692487,926 230.5%   
Long term debt Rs m391,5250-   
Total assets Rs m3,351,551564,956 593.2%  
Interest coverage x6.084.1 7.2%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.60.2 1,032.1%   
Return on assets %6.6-16.6 -39.7%  
Return on equity %15.4-19.3 -79.5%  
Return on capital %20.3-19.3 -105.4%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,776 0.0%   
Fx inflow Rs m222,54546,060 483.2%   
Fx outflow Rs m2,634,4999,134 28,842.1%   
Net fx Rs m-2,411,95436,926 -6,531.9%   
CASH FLOW
From Operations Rs m141,33041,339 341.9%  
From Investments Rs m-239,549-21,681 1,104.9%  
From Financial Activity Rs m104,365-7,202 -1,449.1%  
Net Cashflow Rs m6,14612,456 49.3%  

Share Holding

Indian Promoters % 68.6 20.5 334.6%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 4.6 10.4 44.2%  
FIIs % 2.4 14.3 16.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.4 15.5 157.4%  
Shareholders   179,744 260,881 68.9%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   CASTROL INDIA  BPCL  GUJ. STATE PETRONET  MRPL  RAIN INDUSTRIES  

Compare IOC With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Gains 400 Points, Nifty Tops 14,850; Banking & Metal Stocks Rally(09:30 am)

Asian stock markets are trading on a positive note today following a healthy lead from Wall Street, with all eyes on the release of US jobs data later in the day.

Related Views on News

IOC Announces Quarterly Results (3QFY21); Net Profit Up 54.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, IOC has posted a net profit of Rs 38 bn (up 54.5% YoY). Sales on the other hand came in at Rs 1,478 bn (up 0.6% YoY). Read on for a complete analysis of IOC's quarterly results.

IOC Announces Quarterly Results (1QFY21); Net Profit Down 40.8% (Quarterly Result Update)

Aug 3, 2020 | Updated on Aug 3, 2020

For the quarter ended June 2020, IOC has posted a net profit of Rs 21 bn (down 40.8% YoY). Sales on the other hand came in at Rs 901 bn (down 40.0% YoY). Read on for a complete analysis of IOC's quarterly results.

IOC Announces Quarterly Results (2QFY20); Net Profit Down 97.2% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, IOC has posted a net profit of Rs 836 m (down 97.2% YoY). Sales on the other hand came in at Rs 1,348 bn (down 13.0% YoY). Read on for a complete analysis of IOC's quarterly results.

IOC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 29, 2019 | Updated on Aug 29, 2019

Here's an analysis of the annual report of IOC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of IOC. Also includes updates on the valuation of IOC.

IOC Announces Quarterly Results (1QFY20); Net Profit Down 47.4% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, IOC has posted a net profit of Rs 36 bn (down 47.4% YoY). Sales on the other hand came in at Rs 1,501 bn (up 0.3% YoY). Read on for a complete analysis of IOC's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

IOC SHARE PRICE


May 7, 2021 10:25 AM

TRACK IOC

IOC - CASTROL INDIA COMPARISON

COMPARE IOC WITH

MARKET STATS