Premium Subscribers: Complete your KYC to Avoid
Service Suspension. Login Here.

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs HPCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC HPCL IOC/
HPCL
 
P/E (TTM) x 5.9 5.2 114.0% View Chart
P/BV x 1.1 1.5 72.2% View Chart
Dividend Yield % 2.1 2.9 72.1%  

Financials

 IOC   HPCL
EQUITY SHARE DATA
    IOC
Mar-25
HPCL
Mar-25
IOC/
HPCL
5-Yr Chart
Click to enlarge
High Rs186457 40.7%   
Low Rs111288 38.5%   
Sales per share (Unadj.) Rs477.01,886.9 25.3%  
Earnings per share (Unadj.) Rs10.031.7 31.6%  
Cash flow per share (Unadj.) Rs22.260.6 36.6%  
Dividends per share (Unadj.) Rs3.0010.50 28.6%  
Avg Dividend yield %2.02.8 71.7%  
Book value per share (Unadj.) Rs135.4240.4 56.3%  
Shares outstanding (eoy) m13,771.562,127.82 647.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 157.6%   
Avg P/E ratio x14.811.8 126.0%  
P/CF ratio (eoy) x6.76.1 108.7%  
Price / Book Value ratio x1.11.5 70.7%  
Dividend payout %30.033.2 90.3%   
Avg Mkt Cap Rs m2,043,011792,348 257.8%   
No. of employees `000NANA-   
Total wages/salary Rs m108,79933,812 321.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,568,4894,014,887 163.6%  
Other income Rs m35,13720,879 168.3%   
Total revenues Rs m6,603,6264,035,765 163.6%   
Gross profit Rs m396,416164,316 241.3%  
Depreciation Rs m167,77361,541 272.6%   
Interest Rs m93,14533,655 276.8%   
Profit before tax Rs m170,63589,999 189.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,74622,642 144.6%   
Profit after tax Rs m137,88867,357 204.7%  
Gross profit margin %6.04.1 147.5%  
Effective tax rate %19.225.2 76.3%   
Net profit margin %2.11.7 125.1%  
BALANCE SHEET DATA
Current assets Rs m1,561,313576,951 270.6%   
Current liabilities Rs m2,305,994962,777 239.5%   
Net working cap to sales %-11.3-9.6 118.0%  
Current ratio x0.70.6 113.0%  
Inventory Days Days5233 159.4%  
Debtors Days Days11 96.3%  
Net fixed assets Rs m3,629,3631,370,398 264.8%   
Share capital Rs m137,71621,282 647.1%   
"Free" reserves Rs m1,727,158490,161 352.4%   
Net worth Rs m1,864,873511,443 364.6%   
Long term debt Rs m517,558346,508 149.4%   
Total assets Rs m5,205,7951,947,446 267.3%  
Interest coverage x2.83.7 77.1%   
Debt to equity ratio x0.30.7 41.0%  
Sales to assets ratio x1.32.1 61.2%   
Return on assets %4.45.2 85.6%  
Return on equity %7.413.2 56.1%  
Return on capital %11.114.4 76.8%  
Exports to sales %5.53.1 180.0%   
Imports to sales %65.70-   
Exports (fob) Rs m360,859122,563 294.4%   
Imports (cif) Rs m4,315,755NA-   
Fx inflow Rs m360,859122,563 294.4%   
Fx outflow Rs m4,315,7551,353,606 318.8%   
Net fx Rs m-3,954,896-1,231,043 321.3%   
CASH FLOW
From Operations Rs m346,993142,277 243.9%  
From Investments Rs m-318,482-105,566 301.7%  
From Financial Activity Rs m-34,245-41,382 82.8%  
Net Cashflow Rs m-5,734-4,671 122.8%  

Share Holding

Indian Promoters % 51.5 54.9 93.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.2 36.8 103.6%  
FIIs % 8.6 17.3 49.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 45.1 107.5%  
Shareholders   2,815,980 500,343 562.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   RELIANCE IND.    BPCL    CHENNAI PETROLEUM    MRPL    


More on IOC vs HPCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IOC vs HPCL Share Price Performance

Period IOC HPCL S&P BSE OIL & GAS
1-Day 1.09% 0.85% 0.83%
1-Month -10.45% -6.90% -2.01%
1-Year 8.61% -5.52% 8.75%
3-Year CAGR 22.53% 33.17% 14.89%
5-Year CAGR 19.79% 19.13% 13.33%

* Compound Annual Growth Rate

Here are more details on the IOC share price and the HPCL share price.

Moving on to shareholding structures...

The promoters of IOC hold a 51.5% stake in the company. In case of HPCL the stake stands at 54.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IOC and the shareholding pattern of HPCL.

Finally, a word on dividends...

In the most recent financial year, IOC paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.0%.

HPCL paid Rs 10.5, and its dividend payout ratio stood at 33.2%.

You may visit here to review the dividend history of IOC, and the dividend history of HPCL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 919 Points | Nifty Above 24,000 | 3 Reasons Why Indian Share Market Is Rising Sensex Today Rallies 919 Points | Nifty Above 24,000 | 3 Reasons Why Indian Share Market Is Rising(Closing)

After opening the higher, Indian market rallied ahead as the session progressed and ended the day on strong footing.