Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs HPCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC HPCL IOC/
HPCL
 
P/E (TTM) x 8.9 -3.3 - View Chart
P/BV x 0.8 0.8 99.0% View Chart
Dividend Yield % 16.4 5.8 280.5%  

Financials

 IOC   HPCL
EQUITY SHARE DATA
    IOC
Mar-22
HPCL
Mar-22
IOC/
HPCL
5-Yr Chart
Click to enlarge
High Rs95355 26.7%   
Low Rs58223 25.9%   
Sales per share (Unadj.) Rs469.42,296.0 20.4%  
Earnings per share (Unadj.) Rs26.041.1 63.2%  
Cash flow per share (Unadj.) Rs39.169.3 56.4%  
Dividends per share (Unadj.) Rs12.6014.00 90.0%  
Avg Dividend yield %16.54.8 341.1%  
Book value per share (Unadj.) Rs141.8291.9 48.6%  
Shares outstanding (eoy) m9,414.161,418.55 663.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.1 129.1%   
Avg P/E ratio x2.97.0 41.7%  
P/CF ratio (eoy) x1.94.2 46.8%  
Price / Book Value ratio x0.51.0 54.3%  
Dividend payout %48.434.0 142.3%   
Avg Mkt Cap Rs m717,366409,641 175.1%   
No. of employees `000NANA-   
Total wages/salary Rs m115,82930,174 383.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,419,4063,256,994 135.7%  
Other income Rs m35,27224,389 144.6%   
Total revenues Rs m4,454,6783,281,383 135.8%   
Gross profit Rs m473,275102,443 462.0%  
Depreciation Rs m123,47640,004 308.7%   
Interest Rs m54,5419,973 546.9%   
Profit before tax Rs m330,53176,856 430.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m85,62018,494 463.0%   
Profit after tax Rs m244,91058,362 419.6%  
Gross profit margin %10.73.1 340.5%  
Effective tax rate %25.924.1 107.6%   
Net profit margin %5.51.8 309.3%  
BALANCE SHEET DATA
Current assets Rs m1,530,262497,499 307.6%   
Current liabilities Rs m1,983,202714,396 277.6%   
Net working cap to sales %-10.2-6.7 153.9%  
Current ratio x0.80.7 110.8%  
Inventory Days Days5726 220.4%  
Debtors Days Days21 217.4%  
Net fixed assets Rs m2,693,8881,048,783 256.9%   
Share capital Rs m91,81014,189 647.0%   
"Free" reserves Rs m1,243,541399,853 311.0%   
Net worth Rs m1,335,352414,042 322.5%   
Long term debt Rs m559,445321,153 174.2%   
Total assets Rs m4,224,1501,546,282 273.2%  
Interest coverage x7.18.7 81.1%   
Debt to equity ratio x0.40.8 54.0%  
Sales to assets ratio x1.02.1 49.7%   
Return on assets %7.14.4 160.4%  
Return on equity %18.314.1 130.1%  
Return on capital %20.311.8 172.1%  
Exports to sales %5.02.5 199.6%   
Imports to sales %78.50-   
Exports (fob) Rs m221,00181,596 270.8%   
Imports (cif) Rs m3,467,290NA-   
Fx inflow Rs m221,00181,596 270.8%   
Fx outflow Rs m3,467,290407,735 850.4%   
Net fx Rs m-3,246,289-326,139 995.4%   
CASH FLOW
From Operations Rs m245,703158,102 155.4%  
From Investments Rs m-211,776-137,448 154.1%  
From Financial Activity Rs m-29,973-20,662 145.1%  
Net Cashflow Rs m3,954-9 -46,517.6%  

Share Holding

Indian Promoters % 51.5 54.9 93.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.1 34.7 109.6%  
FIIs % 7.2 16.7 43.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 45.1 107.5%  
Shareholders   1,799,117 418,925 429.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   RELIANCE IND.    BPCL    CHENNAI PETROLEUM    MRPL    


More on IOC vs HPCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IOC vs HPCL Share Price Performance

Period IOC HPCL S&P BSE OIL & GAS
1-Day 0.33% 2.11% -0.89%
1-Month 10.63% 17.25% 2.52%
1-Year -3.61% -21.43% 11.85%
3-Year CAGR -2.74% -3.72% 11.19%
5-Year CAGR -22.15% -11.09% 4.82%

* Compound Annual Growth Rate

Here are more details on the IOC share price and the HPCL share price.

Moving on to shareholding structures...

The promoters of IOC hold a 51.5% stake in the company. In case of HPCL the stake stands at 54.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IOC and the shareholding pattern of HPCL.

Finally, a word on dividends...

In the most recent financial year, IOC paid a dividend of Rs 12.6 per share. This amounted to a Dividend Payout ratio of 48.4%.

HPCL paid Rs 14.0, and its dividend payout ratio stood at 34.0%.

You may visit here to review the dividend history of IOC, and the dividend history of HPCL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Tanks 389 Points | Nifty Today Ends Below 18,500 | IT Stocks Witness Selling Pressure(Closing)

After opening the day on a flat note, Indian shares reversed early gains to end the day 0.6% lower.