Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs MRPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC MRPL IOC/
MRPL
 
P/E (TTM) x 8.9 2.2 395.1% View Chart
P/BV x 0.8 1.4 58.0% View Chart
Dividend Yield % 16.4 0.0 -  

Financials

 IOC   MRPL
EQUITY SHARE DATA
    IOC
Mar-22
MRPL
Mar-22
IOC/
MRPL
5-Yr Chart
Click to enlarge
High Rs9558 163.7%   
Low Rs5835 163.9%   
Sales per share (Unadj.) Rs469.4304.6 154.1%  
Earnings per share (Unadj.) Rs26.016.8 154.5%  
Cash flow per share (Unadj.) Rs39.123.0 169.8%  
Dividends per share (Unadj.) Rs12.600-  
Avg Dividend yield %16.50-  
Book value per share (Unadj.) Rs141.841.1 344.8%  
Shares outstanding (eoy) m9,414.161,752.60 537.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.2 106.3%   
Avg P/E ratio x2.92.8 106.0%  
P/CF ratio (eoy) x1.92.0 96.4%  
Price / Book Value ratio x0.51.1 47.5%  
Dividend payout %48.40-   
Avg Mkt Cap Rs m717,36681,540 879.8%   
No. of employees `000NANA-   
Total wages/salary Rs m115,8296,976 1,660.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,419,406533,905 827.8%  
Other income Rs m35,272983 3,589.4%   
Total revenues Rs m4,454,678534,887 832.8%   
Gross profit Rs m473,27549,054 964.8%  
Depreciation Rs m123,47610,877 1,135.2%   
Interest Rs m54,54112,121 450.0%   
Profit before tax Rs m330,53127,038 1,222.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m85,620-2,469 -3,467.2%   
Profit after tax Rs m244,91029,508 830.0%  
Gross profit margin %10.79.2 116.6%  
Effective tax rate %25.9-9.1 -283.6%   
Net profit margin %5.55.5 100.3%  
BALANCE SHEET DATA
Current assets Rs m1,530,262160,353 954.3%   
Current liabilities Rs m1,983,202185,615 1,068.4%   
Net working cap to sales %-10.2-4.7 216.6%  
Current ratio x0.80.9 89.3%  
Inventory Days Days5713 457.6%  
Debtors Days Days230 5.2%  
Net fixed assets Rs m2,693,888233,785 1,152.3%   
Share capital Rs m91,81017,527 523.8%   
"Free" reserves Rs m1,243,54154,567 2,278.9%   
Net worth Rs m1,335,35272,094 1,852.2%   
Long term debt Rs m559,445142,155 393.5%   
Total assets Rs m4,224,150394,138 1,071.7%  
Interest coverage x7.13.2 218.5%   
Debt to equity ratio x0.42.0 21.2%  
Sales to assets ratio x1.01.4 77.2%   
Return on assets %7.110.6 67.1%  
Return on equity %18.340.9 44.8%  
Return on capital %20.318.3 111.2%  
Exports to sales %5.058.1 8.6%   
Imports to sales %78.594.8 82.8%   
Exports (fob) Rs m221,001310,123 71.3%   
Imports (cif) Rs m3,467,290505,915 685.4%   
Fx inflow Rs m221,001310,123 71.3%   
Fx outflow Rs m3,467,290505,915 685.4%   
Net fx Rs m-3,246,289-195,792 1,658.0%   
CASH FLOW
From Operations Rs m245,70346,928 523.6%  
From Investments Rs m-211,776-5,946 3,561.8%  
From Financial Activity Rs m-29,973-41,186 72.8%  
Net Cashflow Rs m3,954-203 -1,947.7%  

Share Holding

Indian Promoters % 51.5 88.6 58.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.1 1.9 1,992.7%  
FIIs % 7.2 1.6 459.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 11.4 424.7%  
Shareholders   1,799,117 399,820 450.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   RELIANCE IND.    BPCL    HPCL    CHENNAI PETROLEUM    


More on IOC vs MRPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IOC vs MRPL Share Price Performance

Period IOC MRPL S&P BSE OIL & GAS
1-Day 0.33% -3.99% -0.89%
1-Month 10.63% 5.00% 2.52%
1-Year -3.61% 28.62% 11.85%
3-Year CAGR -2.74% 7.88% 11.19%
5-Year CAGR -22.15% -14.08% 4.82%

* Compound Annual Growth Rate

Here are more details on the IOC share price and the MRPL share price.

Moving on to shareholding structures...

The promoters of IOC hold a 51.5% stake in the company. In case of MRPL the stake stands at 88.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IOC and the shareholding pattern of MRPL.

Finally, a word on dividends...

In the most recent financial year, IOC paid a dividend of Rs 12.6 per share. This amounted to a Dividend Payout ratio of 48.4%.

MRPL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of IOC, and the dividend history of MRPL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Tanks 389 Points | Nifty Today Ends Below 18,500 | IT Stocks Witness Selling Pressure(Closing)

After opening the day on a flat note, Indian shares reversed early gains to end the day 0.6% lower.