IRB INFRA | J KUMAR INFRA | IRB INFRA/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.9 | 14.7 | 291.4% | View Chart |
P/BV | x | 2.4 | 1.9 | 128.5% | View Chart |
Dividend Yield | % | 0.4 | 0.6 | 62.1% |
IRB INFRA J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRB INFRA Mar-23 |
J KUMAR INFRA Mar-23 |
IRB INFRA/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | 352 | 9.9% | |
Low | Rs | 18 | 166 | 10.8% | |
Sales per share (Unadj.) | Rs | 10.6 | 555.5 | 1.9% | |
Earnings per share (Unadj.) | Rs | 1.2 | 36.3 | 3.3% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 56.7 | 4.5% | |
Dividends per share (Unadj.) | Rs | 0.20 | 3.50 | 5.7% | |
Avg Dividend yield | % | 0.8 | 1.4 | 55.9% | |
Book value per share (Unadj.) | Rs | 22.2 | 309.2 | 7.2% | |
Shares outstanding (eoy) | m | 6,039.00 | 75.67 | 7,980.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.5 | 535.7% | |
Avg P/E ratio | x | 22.2 | 7.1 | 310.9% | |
P/CF ratio (eoy) | x | 10.3 | 4.6 | 225.6% | |
Price / Book Value ratio | x | 1.2 | 0.8 | 142.7% | |
Dividend payout | % | 16.8 | 9.7 | 173.8% | |
Avg Mkt Cap | Rs m | 159,774 | 19,582 | 815.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,462 | 3,093 | 111.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,016 | 42,031 | 152.3% | |
Other income | Rs m | 3,017 | 304 | 991.1% | |
Total revenues | Rs m | 67,033 | 42,336 | 158.3% | |
Gross profit | Rs m | 31,286 | 5,971 | 524.0% | |
Depreciation | Rs m | 8,321 | 1,547 | 537.8% | |
Interest | Rs m | 15,212 | 992 | 1,533.5% | |
Profit before tax | Rs m | 10,770 | 3,736 | 288.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,569 | 992 | 359.9% | |
Profit after tax | Rs m | 7,200 | 2,744 | 262.4% | |
Gross profit margin | % | 48.9 | 14.2 | 344.0% | |
Effective tax rate | % | 33.1 | 26.5 | 124.8% | |
Net profit margin | % | 11.2 | 6.5 | 172.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 72,052 | 28,874 | 249.5% | |
Current liabilities | Rs m | 45,446 | 18,165 | 250.2% | |
Net working cap to sales | % | 41.6 | 25.5 | 163.1% | |
Current ratio | x | 1.6 | 1.6 | 99.7% | |
Inventory Days | Days | 539 | 38 | 1,420.7% | |
Debtors Days | Days | 93 | 991 | 9.4% | |
Net fixed assets | Rs m | 357,374 | 14,684 | 2,433.8% | |
Share capital | Rs m | 6,039 | 378 | 1,596.2% | |
"Free" reserves | Rs m | 127,750 | 23,019 | 555.0% | |
Net worth | Rs m | 133,789 | 23,397 | 571.8% | |
Long term debt | Rs m | 132,981 | 825 | 16,110.7% | |
Total assets | Rs m | 429,426 | 43,558 | 985.9% | |
Interest coverage | x | 1.7 | 4.8 | 35.8% | |
Debt to equity ratio | x | 1.0 | 0 | 2,817.5% | |
Sales to assets ratio | x | 0.1 | 1.0 | 15.4% | |
Return on assets | % | 5.2 | 8.6 | 60.9% | |
Return on equity | % | 5.4 | 11.7 | 45.9% | |
Return on capital | % | 9.7 | 19.5 | 49.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 0 | 118 | 0.0% | |
Fx outflow | Rs m | 109 | 827 | 13.2% | |
Net fx | Rs m | -109 | -709 | 15.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,641 | 1,829 | 964.7% | |
From Investments | Rs m | -6,503 | -1,862 | 349.2% | |
From Financial Activity | Rs m | -8,605 | -428 | 2,010.5% | |
Net Cashflow | Rs m | 2,533 | -462 | -548.6% |
Indian Promoters | % | 34.4 | 46.7 | 73.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 55.0 | 25.3 | 217.2% | |
FIIs | % | 47.2 | 8.7 | 542.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.6 | 53.4 | 123.0% | |
Shareholders | 465,282 | 36,526 | 1,273.8% | ||
Pledged promoter(s) holding | % | 48.9 | 22.7 | 215.5% |
Compare IRB INFRA With: L&T IRCON INTERNATIONAL ASHOKA BUILDCON POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRB Infra | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.62% | -1.50% | -1.63% |
1-Month | -18.49% | -9.10% | -6.30% |
1-Year | 113.01% | 146.71% | 105.45% |
3-Year CAGR | 69.92% | 46.06% | 35.31% |
5-Year CAGR | 29.33% | 28.16% | 26.48% |
* Compound Annual Growth Rate
Here are more details on the IRB Infra share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of IRB Infra hold a 34.4% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRB Infra and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, IRB Infra paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 16.8%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of IRB Infra, and the dividend history of J Kumar Infra.
Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.