IRB INFRA | AJMERA REALTY | IRB INFRA/ AJMERA REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.1 | 8.1 | 63.7% | View Chart |
P/BV | x | 0.6 | 0.8 | 79.9% | View Chart |
Dividend Yield | % | 2.2 | 2.6 | 86.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRB INFRA Mar-19 |
AJMERA REALTY Mar-19 |
IRB INFRA/ AJMERA REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 286 | 272 | 105.2% | |
Low | Rs | 110 | 147 | 74.6% | |
Sales per share (Unadj.) | Rs | 190.8 | 107.5 | 177.5% | |
Earnings per share (Unadj.) | Rs | 24.2 | 21.2 | 114.1% | |
Cash flow per share (Unadj.) | Rs | 39.5 | 21.9 | 180.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 3.30 | 75.8% | |
Dividend yield (eoy) | % | 1.3 | 1.6 | 80.2% | |
Book value per share (Unadj.) | Rs | 179.7 | 172.3 | 104.3% | |
Shares outstanding (eoy) | m | 351.45 | 35.48 | 990.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 1.9 | 53.2% | |
Avg P/E ratio | x | 8.2 | 9.9 | 82.8% | |
P/CF ratio (eoy) | x | 5.0 | 9.6 | 52.3% | |
Price / Book Value ratio | x | 1.1 | 1.2 | 90.6% | |
Dividend payout | % | 10.3 | 15.6 | 66.4% | |
Avg Mkt Cap | Rs m | 69,517 | 7,430 | 935.7% | |
No. of employees | `000 | NA | 0.2 | 16.7% | |
Total wages/salary | Rs m | 2,862 | 257 | 1,114.4% | |
Avg. sales/employee | Rs Th | 1,635,858.5 | 15,509.8 | 10,547.3% | |
Avg. wages/employee | Rs Th | 69,797.6 | 1,043.9 | 6,686.2% | |
Avg. net profit/employee | Rs Th | 207,307.3 | 3,058.1 | 6,778.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 67,070 | 3,815 | 1,757.9% | |
Other income | Rs m | 1,956 | 195 | 1,004.6% | |
Total revenues | Rs m | 69,026 | 4,010 | 1,721.3% | |
Gross profit | Rs m | 29,373 | 1,272 | 2,309.9% | |
Depreciation | Rs m | 5,395 | 24 | 22,386.3% | |
Interest | Rs m | 11,201 | 503 | 2,228.1% | |
Profit before tax | Rs m | 14,733 | 940 | 1,568.2% | |
Minority Interest | Rs m | 0 | -10 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,234 | 177 | 3,521.8% | |
Profit after tax | Rs m | 8,500 | 752 | 1,129.8% | |
Gross profit margin | % | 43.8 | 33.3 | 131.4% | |
Effective tax rate | % | 42.3 | 18.8 | 224.6% | |
Net profit margin | % | 12.7 | 19.7 | 64.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,830 | 13,900 | 207.4% | |
Current liabilities | Rs m | 61,540 | 1,759 | 3,498.4% | |
Net working cap to sales | % | -48.8 | 318.2 | -15.3% | |
Current ratio | x | 0.5 | 7.9 | 5.9% | |
Inventory Days | Days | 24 | 927 | 2.6% | |
Debtors Days | Days | 618 | 184 | 336.2% | |
Net fixed assets | Rs m | 367,398 | 709 | 51,838.9% | |
Share capital | Rs m | 3,515 | 355 | 990.3% | |
"Free" reserves | Rs m | 59,637 | 5,757 | 1,035.9% | |
Net worth | Rs m | 63,152 | 6,112 | 1,033.3% | |
Long term debt | Rs m | 144,076 | 7,951 | 1,812.1% | |
Total assets | Rs m | 404,961 | 18,797 | 2,154.4% | |
Interest coverage | x | 2.3 | 2.9 | 80.7% | |
Debt to equity ratio | x | 2.3 | 1.3 | 175.4% | |
Sales to assets ratio | x | 0.2 | 0.2 | 81.6% | |
Return on assets | % | 4.9 | 6.7 | 72.9% | |
Return on equity | % | 13.5 | 12.3 | 109.3% | |
Return on capital | % | 12.5 | 10.2 | 122.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 13 | 2.4% | |
Net fx | Rs m | 0 | -13 | 2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 27,099 | -3,455 | -784.4% | |
From Investments | Rs m | -40,814 | -50 | 81,464.7% | |
From Financial Activity | Rs m | 14,376 | 3,613 | 397.9% | |
Net Cashflow | Rs m | 661 | 108 | 610.6% |
Indian Promoters | % | 61.1 | 62.9 | 97.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.0 | 0.0 | - | |
FIIs | % | 23.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 9.2 | 37.2 | 24.7% | |
Shareholders | 88,684 | 36,418 | 243.5% | ||
Pledged promoter(s) holding | % | 0.7 | 7.9 | 9.4% |
Compare IRB INFRA With: J KUMAR INFRA ASHOKA BUILDCON PRATIBHA INDS GODREJ PROPERTIES ORBIT CORP
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
For the quarter ended December 2019, AJMERA REALTY has posted a net profit of Rs 64 m (down 65.9% YoY). Sales on the other hand came in at Rs 489 m (down 55.3% YoY). Read on for a complete analysis of AJMERA REALTY's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended September 2019, IRB INFRA. has posted a net profit of Rs 2 bn (up 15.7% YoY). Sales on the other hand came in at Rs 18 bn (up 22.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.
Here's an analysis of the annual report of IRB INFRA. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of IRB INFRA.. Also includes updates on the valuation of IRB INFRA..
Here's an analysis of the annual report of AJMERA REALTY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AJMERA REALTY. Also includes updates on the valuation of AJMERA REALTY.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More