IRB INFRA | AJMERA REALTY | IRB INFRA/ AJMERA REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 4.6 | 6.7 | 69.3% | View Chart |
P/BV | x | 0.5 | 0.6 | 86.9% | View Chart |
Dividend Yield | % | 2.4 | 3.1 | 79.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRB INFRA Mar-19 |
AJMERA REALTY Mar-19 |
IRB INFRA/ AJMERA REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 286 | 272 | 105.2% | |
Low | Rs | 110 | 147 | 74.6% | |
Sales per share (Unadj.) | Rs | 190.8 | 107.5 | 177.5% | |
Earnings per share (Unadj.) | Rs | 24.2 | 21.2 | 114.1% | |
Cash flow per share (Unadj.) | Rs | 39.5 | 21.9 | 180.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 3.30 | 75.8% | |
Dividend yield (eoy) | % | 1.3 | 1.6 | 80.2% | |
Book value per share (Unadj.) | Rs | 179.7 | 172.3 | 104.3% | |
Shares outstanding (eoy) | m | 351.45 | 35.48 | 990.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 1.9 | 53.2% | |
Avg P/E ratio | x | 8.2 | 9.9 | 82.8% | |
P/CF ratio (eoy) | x | 5.0 | 9.6 | 52.3% | |
Price / Book Value ratio | x | 1.1 | 1.2 | 90.6% | |
Dividend payout | % | 10.3 | 15.6 | 66.4% | |
Avg Mkt Cap | Rs m | 69,517 | 7,430 | 935.7% | |
No. of employees | `000 | NA | 0.2 | 16.7% | |
Total wages/salary | Rs m | 2,862 | 257 | 1,114.4% | |
Avg. sales/employee | Rs Th | 1,635,858.5 | 15,509.8 | 10,547.3% | |
Avg. wages/employee | Rs Th | 69,797.6 | 1,043.9 | 6,686.2% | |
Avg. net profit/employee | Rs Th | 207,307.3 | 3,058.1 | 6,778.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 67,070 | 3,815 | 1,757.9% | |
Other income | Rs m | 1,956 | 195 | 1,004.6% | |
Total revenues | Rs m | 69,026 | 4,010 | 1,721.3% | |
Gross profit | Rs m | 29,373 | 1,272 | 2,309.9% | |
Depreciation | Rs m | 5,395 | 24 | 22,386.3% | |
Interest | Rs m | 11,201 | 503 | 2,228.1% | |
Profit before tax | Rs m | 14,733 | 940 | 1,568.2% | |
Minority Interest | Rs m | 0 | -10 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,234 | 177 | 3,521.8% | |
Profit after tax | Rs m | 8,500 | 752 | 1,129.8% | |
Gross profit margin | % | 43.8 | 33.3 | 131.4% | |
Effective tax rate | % | 42.3 | 18.8 | 224.6% | |
Net profit margin | % | 12.7 | 19.7 | 64.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,830 | 13,900 | 207.4% | |
Current liabilities | Rs m | 61,540 | 1,759 | 3,498.4% | |
Net working cap to sales | % | -48.8 | 318.2 | -15.3% | |
Current ratio | x | 0.5 | 7.9 | 5.9% | |
Inventory Days | Days | 24 | 927 | 2.6% | |
Debtors Days | Days | 618 | 184 | 336.2% | |
Net fixed assets | Rs m | 367,398 | 709 | 51,838.9% | |
Share capital | Rs m | 3,515 | 355 | 990.3% | |
"Free" reserves | Rs m | 59,637 | 5,757 | 1,035.9% | |
Net worth | Rs m | 63,152 | 6,112 | 1,033.3% | |
Long term debt | Rs m | 144,076 | 7,951 | 1,812.1% | |
Total assets | Rs m | 404,961 | 18,797 | 2,154.4% | |
Interest coverage | x | 2.3 | 2.9 | 80.7% | |
Debt to equity ratio | x | 2.3 | 1.3 | 175.4% | |
Sales to assets ratio | x | 0.2 | 0.2 | 81.6% | |
Return on assets | % | 4.9 | 6.7 | 72.9% | |
Return on equity | % | 13.5 | 12.3 | 109.3% | |
Return on capital | % | 12.5 | 10.2 | 122.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 13 | 2.4% | |
Net fx | Rs m | 0 | -13 | 2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 27,099 | -3,455 | -784.4% | |
From Investments | Rs m | -40,814 | -50 | 81,464.7% | |
From Financial Activity | Rs m | 14,376 | 3,613 | 397.9% | |
Net Cashflow | Rs m | 661 | 108 | 610.6% |
Indian Promoters | % | 61.1 | 62.9 | 97.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.0 | 0.0 | - | |
FIIs | % | 23.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 9.2 | 37.2 | 24.7% | |
Shareholders | 88,684 | 36,418 | 243.5% | ||
Pledged promoter(s) holding | % | 0.7 | 7.9 | 9.4% |
Compare IRB INFRA With: MARATHON NEXTGEN DB REALTY PATEL ENGINEERING ANANT RAJ GODREJ PROPERTIES
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, AJMERA REALTY has posted a net profit of Rs 64 m (down 65.9% YoY). Sales on the other hand came in at Rs 489 m (down 55.3% YoY). Read on for a complete analysis of AJMERA REALTY's quarterly results.
For the quarter ended September 2019, IRB INFRA. has posted a net profit of Rs 2 bn (up 15.7% YoY). Sales on the other hand came in at Rs 18 bn (up 22.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.
Here's an analysis of the annual report of IRB INFRA. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of IRB INFRA.. Also includes updates on the valuation of IRB INFRA..
Here's an analysis of the annual report of AJMERA REALTY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AJMERA REALTY. Also includes updates on the valuation of AJMERA REALTY.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More