Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IRB INFRA vs SIMPLEX INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IRB INFRA SIMPLEX INFRA IRB INFRA/
SIMPLEX INFRA
 
P/E (TTM) x 46.3 -1.7 - View Chart
P/BV x 2.6 1.9 135.7% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 IRB INFRA   SIMPLEX INFRA
EQUITY SHARE DATA
    IRB INFRA
Mar-23
SIMPLEX INFRA
Mar-23
IRB INFRA/
SIMPLEX INFRA
5-Yr Chart
Click to enlarge
High Rs35103 34.1%   
Low Rs1832 55.2%   
Sales per share (Unadj.) Rs10.6327.9 3.2%  
Earnings per share (Unadj.) Rs1.2-82.4 -1.4%  
Cash flow per share (Unadj.) Rs2.6-67.4 -3.8%  
Dividends per share (Unadj.) Rs0.200-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs22.252.6 42.1%  
Shares outstanding (eoy) m6,039.0057.14 10,568.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50.2 1,211.1%   
Avg P/E ratio x22.2-0.8 -2,706.6%  
P/CF ratio (eoy) x10.3-1.0 -1,027.1%  
Price / Book Value ratio x1.21.3 93.0%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m159,7743,861 4,137.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,4621,450 238.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,01618,738 341.6%  
Other income Rs m3,017880 342.7%   
Total revenues Rs m67,03319,619 341.7%   
Gross profit Rs m31,286122 25,686.4%  
Depreciation Rs m8,321857 971.0%   
Interest Rs m15,2128,391 181.3%   
Profit before tax Rs m10,770-8,246 -130.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,569-3,536 -101.0%   
Profit after tax Rs m7,200-4,710 -152.9%  
Gross profit margin %48.90.7 7,518.7%  
Effective tax rate %33.142.9 77.3%   
Net profit margin %11.2-25.1 -44.7%  
BALANCE SHEET DATA
Current assets Rs m72,05288,462 81.4%   
Current liabilities Rs m45,446100,088 45.4%   
Net working cap to sales %41.6-62.0 -67.0%  
Current ratio x1.60.9 179.4%  
Inventory Days Days53918 2,989.0%  
Debtors Days Days932,679 3.5%  
Net fixed assets Rs m357,3746,261 5,708.0%   
Share capital Rs m6,039115 5,265.0%   
"Free" reserves Rs m127,7502,893 4,416.6%   
Net worth Rs m133,7893,007 4,449.0%   
Long term debt Rs m132,9810-   
Total assets Rs m429,42694,723 453.4%  
Interest coverage x1.70 9,876.6%   
Debt to equity ratio x1.00-  
Sales to assets ratio x0.10.2 75.4%   
Return on assets %5.23.9 134.3%  
Return on equity %5.4-156.6 -3.4%  
Return on capital %9.74.8 201.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0408 0.0%   
Fx outflow Rs m109498 22.0%   
Net fx Rs m-109-90 121.6%   
CASH FLOW
From Operations Rs m17,641-4,316 -408.7%  
From Investments Rs m-6,5032,053 -316.8%  
From Financial Activity Rs m-8,6052,595 -331.6%  
Net Cashflow Rs m2,533334 759.0%  

Share Holding

Indian Promoters % 34.4 49.8 69.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 55.0 1.3 4,265.9%  
FIIs % 47.2 0.4 13,477.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.6 50.2 130.7%  
Shareholders   465,282 17,345 2,682.5%  
Pledged promoter(s) holding % 48.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IRB INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    ASHOKA BUILDCON    


More on IRB Infra vs Simplex Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IRB Infra vs Simplex Infra Share Price Performance

Period IRB Infra Simplex Infra S&P BSE REALTY
1-Day -0.73% 4.92% 0.52%
1-Month -8.26% -5.04% -1.02%
1-Year 157.98% 208.49% 138.88%
3-Year CAGR 78.20% 49.60% 39.46%
5-Year CAGR 32.39% -10.42% 28.06%

* Compound Annual Growth Rate

Here are more details on the IRB Infra share price and the Simplex Infra share price.

Moving on to shareholding structures...

The promoters of IRB Infra hold a 34.4% stake in the company. In case of Simplex Infra the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRB Infra and the shareholding pattern of Simplex Infra.

Finally, a word on dividends...

In the most recent financial year, IRB Infra paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 16.8%.

Simplex Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of IRB Infra, and the dividend history of Simplex Infra.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.