Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA BIRLA NUVO vs BALMER LAWRIE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA BIRLA NUVO BALMER LAWRIE ADITYA BIRLA NUVO/
BALMER LAWRIE
 
P/E (TTM) x 26.2 25.0 104.6% View Chart
P/BV x 1.7 2.4 69.8% View Chart
Dividend Yield % 0.3 3.1 8.4%  

Financials

 ADITYA BIRLA NUVO   BALMER LAWRIE
EQUITY SHARE DATA
    ADITYA BIRLA NUVO
Mar-16
BALMER LAWRIE
Mar-23
ADITYA BIRLA NUVO/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs2,364134 1,764.8%   
Low Rs685103 663.8%   
Sales per share (Unadj.) Rs1,761.2135.8 1,297.3%  
Earnings per share (Unadj.) Rs156.16.2 2,498.0%  
Cash flow per share (Unadj.) Rs288.79.6 3,016.7%  
Dividends per share (Unadj.) Rs5.007.50 66.7%  
Avg Dividend yield %0.36.3 5.2%  
Book value per share (Unadj.) Rs1,114.198.3 1,133.5%  
Shares outstanding (eoy) m130.22171.00 76.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.9 99.1%   
Avg P/E ratio x9.819.0 51.5%  
P/CF ratio (eoy) x5.312.4 42.6%  
Price / Book Value ratio x1.41.2 113.4%  
Dividend payout %3.2120.0 2.7%   
Avg Mkt Cap Rs m198,52520,277 979.1%   
No. of employees `000NANA-   
Total wages/salary Rs m18,6082,485 748.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m229,34123,215 987.9%  
Other income Rs m670502 133.3%   
Total revenues Rs m230,01023,717 969.8%   
Gross profit Rs m69,0431,888 3,656.2%  
Depreciation Rs m17,269568 3,040.5%   
Interest Rs m23,393179 13,039.5%   
Profit before tax Rs m29,0511,643 1,768.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,721574 1,518.1%   
Profit after tax Rs m20,3311,069 1,902.3%  
Gross profit margin %30.18.1 370.1%  
Effective tax rate %30.035.0 85.9%   
Net profit margin %8.94.6 192.6%  
BALANCE SHEET DATA
Current assets Rs m188,79413,419 1,407.0%   
Current liabilities Rs m187,0106,421 2,912.3%   
Net working cap to sales %0.830.1 2.6%  
Current ratio x1.02.1 48.3%  
Inventory Days Days84584 1,010.2%  
Debtors Days Days3567 0.5%  
Net fixed assets Rs m697,09613,199 5,281.5%   
Share capital Rs m1,3541,710 79.2%   
"Free" reserves Rs m143,72815,097 952.0%   
Net worth Rs m145,08116,807 863.2%   
Long term debt Rs m240,440824 29,172.6%   
Total assets Rs m885,88926,617 3,328.2%  
Interest coverage x2.210.2 22.1%   
Debt to equity ratio x1.70 3,379.6%  
Sales to assets ratio x0.30.9 29.7%   
Return on assets %4.94.7 105.3%  
Return on equity %14.06.4 220.4%  
Return on capital %13.610.3 131.6%  
Exports to sales %2.50.7 348.7%   
Imports to sales %4.70.3 1,643.0%   
Exports (fob) Rs m5,701165 3,445.3%   
Imports (cif) Rs m10,66966 16,231.6%   
Fx inflow Rs m5,701864 659.6%   
Fx outflow Rs m11,1661,454 768.0%   
Net fx Rs m-5,465-590 926.9%   
CASH FLOW
From Operations Rs m-52,3752,078 -2,520.7%  
From Investments Rs m-10,108-483 2,093.6%  
From Financial Activity Rs m59,809-1,471 -4,066.6%  
Net Cashflow Rs m-2,673124 -2,152.5%  

Share Holding

Indian Promoters % 58.4 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.1 4.4 577.2%  
FIIs % 11.9 2.1 561.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.6 100.0 41.6%  
Shareholders   139,551 89,289 156.3%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA BIRLA NUVO With:   GRASIM    DCM SHRIRAM    BIRLA CORPORATION    CENTURY TEXTILES    


More on ADITYA BIRLA NUVO vs BALMER LAWRIE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA BIRLA NUVO vs BALMER LAWRIE Share Price Performance

Period ADITYA BIRLA NUVO BALMER LAWRIE
1-Day -1.67% 0.76%
1-Month 9.92% -2.19%
1-Year 49.13% 118.64%
3-Year CAGR 10.53% 23.68%
5-Year CAGR 11.57% 14.04%

* Compound Annual Growth Rate

Here are more details on the ADITYA BIRLA NUVO share price and the BALMER LAWRIE share price.

Moving on to shareholding structures...

The promoters of ADITYA BIRLA NUVO hold a 58.4% stake in the company. In case of BALMER LAWRIE the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA NUVO and the shareholding pattern of BALMER LAWRIE.

Finally, a word on dividends...

In the most recent financial year, ADITYA BIRLA NUVO paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 3.2%.

BALMER LAWRIE paid Rs 7.5, and its dividend payout ratio stood at 120.0%.

You may visit here to review the dividend history of ADITYA BIRLA NUVO, and the dividend history of BALMER LAWRIE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.