MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- ADITYA BIRLA NUVO - GMR INFRA
ADITYA BIRLA NUVO vs GMR INFRA - Comparison Results
ADITYA BIRLA NUVO Change
Aditya Birla Nuvo (ABN) is a diversified company from the Aditya Birla Group, formed in FY06 through a merger of Indo Gulf Fertilisers, Indian Rayon and Birla Global Finance. The company is a leading player in the segments of viscose filament yarn, c... More
GMR INFRA 
GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More
Current Valuations
| ADITYA BIRLA NUVO | GMR INFRA | ADITYA BIRLA NUVO/ GMR INFRA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 26.9 | -3.2 | - | View Chart |
| P/BV | x | 0.4 | 3.0 | 14.4% | View Chart |
| Dividend Yield | % | 0.3 | 0.0 | - |
Financials
 ADITYA BIRLA NUVO  GMR INFRA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ADITYA BIRLA NUVO Mar-18 |
GMR INFRA Mar-18 |
ADITYA BIRLA NUVO/ GMR INFRA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,332 | 25 | 5,327.2% | |
| Low | Rs | 999 | 14 | 7,035.2% | |
| Sales per share (Unadj.) | Rs | 854.9 | 14.4 | 5,916.7% | |
| Earnings per share (Unadj.) | Rs | 56.1 | -1.8 | -3,129.6% | |
| Cash flow per share (Unadj.) | Rs | 97.6 | -0.1 | -108,567.2% | |
| Dividends per share (Unadj.) | Rs | 6.20 | 0 | - | |
| Dividend yield (eoy) | % | 0.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 872.6 | 6.3 | 13,793.7% | |
| Shares outstanding (eoy) | m | 657.37 | 6,035.90 | 10.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.4 | 1.4 | 100.5% | |
| Avg P/E ratio | x | 20.8 | -10.9 | -190.0% | |
| P/CF ratio (eoy) | x | 11.9 | -218.1 | -5.5% | |
| Price / Book Value ratio | x | 1.3 | 3.1 | 43.1% | |
| Dividend payout | % | 11.0 | 0 | - | |
| Avg Mkt Cap | Rs m | 766,099 | 118,304 | 647.6% | |
| No. of employees | `000 | 8.7 | 0.4 | 2,275.3% | |
| Total wages/salary | Rs m | 39,924 | 6,904 | 578.3% | |
| Avg. sales/employee | Rs Th | 64,826.4 | 228,903.1 | 28.3% | |
| Avg. wages/employee | Rs Th | 4,605.4 | 18,119.4 | 25.4% | |
| Avg. net profit/employee | Rs Th | 4,256.8 | -28,416.0 | -15.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 561,980 | 87,212 | 644.4% | |
| Other income | Rs m | 9,902 | 5,530 | 179.1% | |
| Total revenues | Rs m | 571,883 | 92,743 | 616.6% | |
| Gross profit | Rs m | 98,909 | 21,859 | 452.5% | |
| Depreciation | Rs m | 27,244 | 10,284 | 264.9% | |
| Interest | Rs m | 13,591 | 23,163 | 58.7% | |
| Profit before tax | Rs m | 67,976 | -6,058 | -1,122.1% | |
| Minority Interest | Rs m | -7,274 | -4,314 | 168.6% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -4,329 | 0 | - | |
| Tax | Rs m | 19,471 | 455 | 4,280.3% | |
| Profit after tax | Rs m | 36,902 | -10,827 | -340.8% | |
| Gross profit margin | % | 17.6 | 25.1 | 70.2% | |
| Effective tax rate | % | 28.6 | -7.5 | -381.5% | |
| Net profit margin | % | 6.6 | -12.4 | -52.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 402,489 | 93,782 | 429.2% | |
| Current liabilities | Rs m | 422,919 | 85,123 | 496.8% | |
| Net working cap to sales | % | -3.6 | 9.9 | -36.6% | |
| Current ratio | x | 1.0 | 1.1 | 86.4% | |
| Inventory Days | Days | 38 | 4 | 872.9% | |
| Debtors Days | Days | 34 | 74 | 45.7% | |
| Net fixed assets | Rs m | 476,909 | 100,102 | 476.4% | |
| Share capital | Rs m | 1,315 | 6,036 | 21.8% | |
| "Free" reserves | Rs m | 572,304 | 32,148 | 1,780.2% | |
| Net worth | Rs m | 573,619 | 38,183 | 1,502.3% | |
| Long term debt | Rs m | 407,934 | 205,530 | 198.5% | |
| Total assets | Rs m | 2,078,672 | 382,870 | 542.9% | |
| Interest coverage | x | 6.0 | 0.7 | 812.7% | |
| Debt to equity ratio | x | 0.7 | 5.4 | 13.2% | |
| Sales to assets ratio | x | 0.3 | 0.2 | 118.7% | |
| Return on assets | % | 2.4 | 3.2 | 75.4% | |
| Return on equity | % | 6.4 | -28.4 | -22.7% | |
| Return on capital | % | 7.1 | 5.2 | 135.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 29,873 | 0 | - | |
| Fx outflow | Rs m | 58,792 | 1,576 | 3,731.7% | |
| Net fx | Rs m | -28,920 | -1,576 | 1,835.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -33,932 | 23,472 | -144.6% | |
| From Investments | Rs m | -2,415 | -10,142 | 23.8% | |
| From Financial Activity | Rs m | 34,540 | -11,912 | -290.0% | |
| Net Cashflow | Rs m | -1,808 | 1,940 | -93.2% | |
Share Holding
| Indian Promoters | % | 57.2 | 64.8 | 88.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.5 | 8.7 | 132.8% | |
| FIIs | % | 15.5 | 14.0 | 110.7% | |
| ADR/GDR | % | 2.4 | 0.0 | - | |
| Free float | % | 13.3 | 12.5 | 106.6% | |
| Shareholders | 131,637 | 440,700 | 29.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 78.9 | - |
Compare ADITYA BIRLA NUVO With: CERA SANITARY UB (HOLDINGS) BINANI INDUSTRIES DELTA CORP. E.I.D. PARRY
Today's Market
Sensex Opens in Green; FMCG and Metal Stocks Gain(09:30 am)
Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 2% while the Hang Seng is down 0.3%.
Related Views on News
GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
GMR INFRA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of GMR INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GMR INFRA. Also includes updates on the valuation of GMR INFRA.
GMR INFRA Announces Quarterly Results (2QFY19); Net Profit Down 0.0% (Quarterly Result Update)
Nov 16, 2018 | Updated on Nov 16, 2018For the quarter ended September 2018, GMR INFRA has posted a net profit of Rs 2 bn (down 0.0% YoY). Sales on the other hand came in at Rs 18 bn (down 3.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
GMR INFRA Announces Quarterly Results (1QFY19); Net Profit Down 778.9% (Quarterly Result Update)
Aug 17, 2018 | Updated on Aug 17, 2018For the quarter ended June 2018, GMR INFRA has posted a net profit of Rs 1 bn (down 778.9% YoY). Sales on the other hand came in at Rs 17 bn (down 44.7% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
More Views on NewsMost Popular
The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)
Feb 19, 2020While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.
Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)
Feb 14, 2020This proven strategy can give big returns in quick time.
The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)
Feb 18, 2020Avoid these mistakes and your trading will turn much more profitable.
These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)
Feb 17, 2020There are Indian stocks which can soar like Tesla in the long-run.
Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)
Feb 20, 2020A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- LIVE NOW!: Equitymaster's Biggest Wealth Creating Project Ever is LIVE. Watch Now!
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
ADITYA BIRLA NUVO SHARE PRICE
Jul 4, 2017 (Close)
TRACK ADITYA BIRLA NUVO
- Track your investment in ADITYA BIRLA NUVO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ADITYA BIRLA NUVO
ADITYA BIRLA NUVO - KESORAM IND COMPARISON
COMPARE ADITYA BIRLA NUVO WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.