Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.ADITYA BIRLA NUVO | MAX FINANCIAL SERVICES LTD | ADITYA BIRLA NUVO/ MAX FINANCIAL SERVICES LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.9 | -645.1 | - | View Chart |
P/BV | x | 0.4 | 8.6 | 5.0% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA NUVO Mar-18 |
MAX FINANCIAL SERVICES LTD Mar-18 |
ADITYA BIRLA NUVO/ MAX FINANCIAL SERVICES LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,332 | 163 | 817.6% | |
Low | Rs | 999 | 97 | 1,026.7% | |
Sales per share (Unadj.) | Rs | 854.9 | 58.5 | 1,460.6% | |
Earnings per share (Unadj.) | Rs | 56.1 | -2.4 | -2,343.4% | |
Cash flow per share (Unadj.) | Rs | 97.6 | 0.3 | 28,496.5% | |
Dividends per share (Unadj.) | Rs | 6.20 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 872.6 | 44.9 | 1,943.6% | |
Shares outstanding (eoy) | m | 657.37 | 268.38 | 244.9% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.4 | 2.2 | 61.3% | |
Avg P/E ratio | x | 20.8 | -54.3 | -38.2% | |
P/CF ratio (eoy) | x | 11.9 | 379.9 | 3.1% | |
Price / Book Value ratio | x | 1.3 | 2.9 | 46.1% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 766,099 | 34,916 | 2,194.1% | |
No. of employees | `000 | 8.7 | 0.1 | 16,998.0% | |
Total wages/salary | Rs m | 39,924 | 4,269 | 935.1% | |
Avg. sales/employee | Rs Th | 64,826.4 | 308,015.7 | 21.0% | |
Avg. wages/employee | Rs Th | 4,605.4 | 83,713.7 | 5.5% | |
Avg. net profit/employee | Rs Th | 4,256.8 | -12,605.9 | -33.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 561,980 | 15,709 | 3,577.5% | |
Other income | Rs m | 9,902 | 449 | 2,205.4% | |
Total revenues | Rs m | 571,883 | 16,158 | 3,539.4% | |
Gross profit | Rs m | 98,909 | 586 | 16,875.7% | |
Depreciation | Rs m | 27,244 | 735 | 3,707.6% | |
Interest | Rs m | 13,591 | 783 | 1,735.6% | |
Profit before tax | Rs m | 67,976 | -483 | -14,079.5% | |
Minority Interest | Rs m | -7,274 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,329 | 0 | - | |
Tax | Rs m | 19,471 | 160 | 12,161.9% | |
Profit after tax | Rs m | 36,902 | -643 | -5,739.9% | |
Gross profit margin | % | 17.6 | 3.7 | 471.7% | |
Effective tax rate | % | 28.6 | -33.2 | -86.4% | |
Net profit margin | % | 6.6 | -4.1 | -160.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 402,489 | 7,507 | 5,361.6% | |
Current liabilities | Rs m | 422,919 | 8,455 | 5,001.9% | |
Net working cap to sales | % | -3.6 | -6.0 | 60.2% | |
Current ratio | x | 1.0 | 0.9 | 107.2% | |
Inventory Days | Days | 38 | 4 | 1,052.8% | |
Debtors Days | Days | 34 | 48 | 71.2% | |
Net fixed assets | Rs m | 476,909 | 10,301 | 4,629.8% | |
Share capital | Rs m | 1,315 | 537 | 244.9% | |
"Free" reserves | Rs m | 572,304 | 11,512 | 4,971.3% | |
Net worth | Rs m | 573,619 | 12,049 | 4,760.8% | |
Long term debt | Rs m | 407,934 | 6,288 | 6,488.0% | |
Total assets | Rs m | 2,078,672 | 31,665 | 6,564.6% | |
Interest coverage | x | 6.0 | 0.4 | 1,565.0% | |
Debt to equity ratio | x | 0.7 | 0.5 | 136.3% | |
Sales to assets ratio | x | 0.3 | 0.5 | 54.5% | |
Return on assets | % | 2.4 | 0.4 | 548.6% | |
Return on equity | % | 6.4 | -5.3 | -120.6% | |
Return on capital | % | 7.1 | 1.6 | 435.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29,873 | 0 | - | |
Fx outflow | Rs m | 58,792 | 15 | 405,463.4% | |
Net fx | Rs m | -28,920 | -15 | 199,444.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -33,932 | 453 | -7,488.9% | |
From Investments | Rs m | -2,415 | -1,096 | 220.5% | |
From Financial Activity | Rs m | 34,540 | 646 | 5,343.4% | |
Net Cashflow | Rs m | -1,808 | 4 | -46,346.2% |
Indian Promoters | % | 57.2 | 40.5 | 141.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.5 | 23.4 | 49.2% | |
FIIs | % | 15.5 | 27.4 | 56.6% | |
ADR/GDR | % | 2.4 | 0.0 | - | |
Free float | % | 13.3 | 8.7 | 153.1% | |
Shareholders | 131,637 | 33,801 | 389.4% | ||
Pledged promoter(s) holding | % | 0.0 | 62.8 | - |
Compare ADITYA BIRLA NUVO With: SINTEX IND. VIDEOCON INDUSTRIES GMR INFRA HEG LTD BAJAJ FINSERV
| |
The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.
Here's an analysis of the annual report of MAX FINANCIAL SERVICES LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MAX FINANCIAL SERVICES LTD. Also includes updates on the valuation of MAX FINANCIAL SERVICES LTD.
More Views on NewsTanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
The real estate sector is ready to make a comeback. This is the stock to consider buying.
While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.
More
| |