Aditya Birla Nuvo (ABN) is a diversified company from the Aditya Birla Group, formed in FY06 through a merger of Indo Gulf Fertilisers, Indian Rayon and Birla Global Finance. The company is a leading player in the segments of viscose filament yarn, c... More
SRF Ltd is a leading manufacturer of refrigerants, engineering plastics and industrial yarns in India. It also manufactures polyester films and fluorospecialities. Besides India, SRF has a presence in Dubai, South Africa and Thailand. The company boa... More
ADITYA BIRLA NUVO | SRF LTD | ADITYA BIRLA NUVO/ SRF LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.9 | 30.2 | 89.2% | View Chart |
P/BV | x | 0.4 | 5.4 | 7.9% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 90.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA BIRLA NUVO Mar-18 |
SRF LTD Mar-19 |
ADITYA BIRLA NUVO/ SRF LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,332 | 2,476 | 53.8% | |
Low | Rs | 999 | 1,531 | 65.3% | |
Sales per share (Unadj.) | Rs | 854.9 | 1,338.3 | 63.9% | |
Earnings per share (Unadj.) | Rs | 56.1 | 111.6 | 50.3% | |
Cash flow per share (Unadj.) | Rs | 97.6 | 175.5 | 55.6% | |
Dividends per share (Unadj.) | Rs | 6.20 | 12.00 | 51.7% | |
Dividend yield (eoy) | % | 0.5 | 0.6 | 88.8% | |
Book value per share (Unadj.) | Rs | 872.6 | 718.4 | 121.5% | |
Shares outstanding (eoy) | m | 657.37 | 57.48 | 1,143.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.4 | 1.5 | 91.1% | |
Avg P/E ratio | x | 20.8 | 18.0 | 115.7% | |
P/CF ratio (eoy) | x | 11.9 | 11.4 | 104.6% | |
Price / Book Value ratio | x | 1.3 | 2.8 | 47.9% | |
Dividend payout | % | 11.0 | 10.8 | 102.7% | |
Avg Mkt Cap | Rs m | 766,099 | 115,173 | 665.2% | |
No. of employees | `000 | 8.7 | 6.3 | 137.7% | |
Total wages/salary | Rs m | 39,924 | 5,159 | 773.9% | |
Avg. sales/employee | Rs Th | 64,826.4 | 12,218.4 | 530.6% | |
Avg. wages/employee | Rs Th | 4,605.4 | 819.4 | 562.0% | |
Avg. net profit/employee | Rs Th | 4,256.8 | 1,019.1 | 417.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 561,980 | 76,927 | 730.5% | |
Other income | Rs m | 9,902 | 401 | 2,466.9% | |
Total revenues | Rs m | 571,883 | 77,328 | 739.6% | |
Gross profit | Rs m | 98,909 | 13,552 | 729.8% | |
Depreciation | Rs m | 27,244 | 3,669 | 742.6% | |
Interest | Rs m | 13,591 | 2,016 | 674.2% | |
Profit before tax | Rs m | 67,976 | 8,269 | 822.1% | |
Minority Interest | Rs m | -7,274 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,329 | 0 | - | |
Tax | Rs m | 19,471 | 1,853 | 1,051.0% | |
Profit after tax | Rs m | 36,902 | 6,416 | 575.1% | |
Gross profit margin | % | 17.6 | 17.6 | 99.9% | |
Effective tax rate | % | 28.6 | 22.4 | 127.9% | |
Net profit margin | % | 6.6 | 8.3 | 78.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 402,489 | 31,723 | 1,268.8% | |
Current liabilities | Rs m | 422,919 | 31,987 | 1,322.2% | |
Net working cap to sales | % | -3.6 | -0.3 | 1,059.7% | |
Current ratio | x | 1.0 | 1.0 | 96.0% | |
Inventory Days | Days | 38 | 58 | 65.5% | |
Debtors Days | Days | 34 | 49 | 69.4% | |
Net fixed assets | Rs m | 476,909 | 63,630 | 749.5% | |
Share capital | Rs m | 1,315 | 585 | 224.8% | |
"Free" reserves | Rs m | 572,304 | 40,708 | 1,405.9% | |
Net worth | Rs m | 573,619 | 41,293 | 1,389.2% | |
Long term debt | Rs m | 407,934 | 21,613 | 1,887.4% | |
Total assets | Rs m | 2,078,672 | 98,879 | 2,102.2% | |
Interest coverage | x | 6.0 | 5.1 | 117.6% | |
Debt to equity ratio | x | 0.7 | 0.5 | 135.9% | |
Sales to assets ratio | x | 0.3 | 0.8 | 34.8% | |
Return on assets | % | 2.4 | 8.5 | 28.5% | |
Return on equity | % | 6.4 | 15.5 | 41.4% | |
Return on capital | % | 7.1 | 16.3 | 43.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29,873 | 22,501 | 132.8% | |
Fx outflow | Rs m | 58,792 | 22,248 | 264.3% | |
Net fx | Rs m | -28,920 | 253 | -11,421.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -33,932 | 8,956 | -378.9% | |
From Investments | Rs m | -2,415 | -10,142 | 23.8% | |
From Financial Activity | Rs m | 34,540 | 2,458 | 1,405.4% | |
Net Cashflow | Rs m | -1,808 | 1,025 | -176.3% |
Indian Promoters | % | 57.2 | 52.4 | 109.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.5 | 13.5 | 85.4% | |
FIIs | % | 15.5 | 10.2 | 152.0% | |
ADR/GDR | % | 2.4 | 0.0 | - | |
Free float | % | 13.3 | 23.9 | 55.7% | |
Shareholders | 131,637 | 52,987 | 248.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADITYA BIRLA NUVO With: BINANI INDUSTRIES CENTURY TEXTILES SINTEX INDUSTRIES E.I.D. PARRY RELIANCE CAPITAL
| |
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
Here's an analysis of the annual report of SRF LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SRF LTD. Also includes updates on the valuation of SRF LTD.
For the quarter ended June 2019, SRF LTD has posted a net profit of Rs 2 bn (up 38.3% YoY). Sales on the other hand came in at Rs 18 bn (up 5.0% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
For the quarter ended March 2019, SRF LTD has posted a net profit of Rs 2 bn (up 54.1% YoY). Sales on the other hand came in at Rs 21 bn (up 28.5% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
For the quarter ended December 2018, SRF LTD has posted a net profit of Rs 2 bn (up 26.3% YoY). Sales on the other hand came in at Rs 20 bn (up 40.6% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
For the quarter ended September 2018, SRF LTD has posted a net profit of Rs 2 bn (up 47.1% YoY). Sales on the other hand came in at Rs 19 bn (up 48.9% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
More Views on NewsWhat to do after every trade.
What we can learn from one of the greatest traders to have ever lived.
This corner of the market could provide more returns than blue chips in 2020.
Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
2019 will be remembered as the year of great money-making IPOs...
More