Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GILLETTE INDIA vs COLGATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GILLETTE INDIA COLGATE GILLETTE INDIA/
COLGATE
 
P/E (TTM) x 55.9 40.4 138.5% View Chart
P/BV x 19.4 24.8 78.2% View Chart
Dividend Yield % 1.4 2.5 53.9%  

Financials

 GILLETTE INDIA   COLGATE
EQUITY SHARE DATA
    GILLETTE INDIA
Jun-22
COLGATE
Mar-22
GILLETTE INDIA/
COLGATE
5-Yr Chart
Click to enlarge
High Rs6,2701,823 343.9%   
Low Rs4,7511,376 345.4%   
Sales per share (Unadj.) Rs692.3187.5 369.2%  
Earnings per share (Unadj.) Rs88.839.6 223.9%  
Cash flow per share (Unadj.) Rs109.846.2 237.7%  
Dividends per share (Unadj.) Rs69.0040.00 172.5%  
Avg Dividend yield %1.32.5 50.1%  
Book value per share (Unadj.) Rs260.363.7 408.6%  
Shares outstanding (eoy) m32.59271.99 12.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.08.5 93.3%   
Avg P/E ratio x62.140.3 153.9%  
P/CF ratio (eoy) x50.234.6 144.9%  
Price / Book Value ratio x21.225.1 84.3%  
Dividend payout %77.7100.9 77.0%   
Avg Mkt Cap Rs m179,562434,980 41.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5013,851 39.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,56250,998 44.2%  
Other income Rs m90263 34.2%   
Total revenues Rs m22,65151,260 44.2%   
Gross profit Rs m4,81215,659 30.7%  
Depreciation Rs m6841,773 38.6%   
Interest Rs m10559 178.6%   
Profit before tax Rs m4,11314,090 29.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2203,307 36.9%   
Profit after tax Rs m2,89310,783 26.8%  
Gross profit margin %21.330.7 69.5%  
Effective tax rate %29.723.5 126.4%   
Net profit margin %12.821.1 60.6%  
BALANCE SHEET DATA
Current assets Rs m9,52329,981 31.8%   
Current liabilities Rs m6,63825,977 25.6%   
Net working cap to sales %12.87.9 162.9%  
Current ratio x1.41.2 124.3%  
Inventory Days Days32142 22.2%  
Debtors Days Days415161 257.9%  
Net fixed assets Rs m6,22930,723 20.3%   
Share capital Rs m326272 119.8%   
"Free" reserves Rs m8,15717,053 47.8%   
Net worth Rs m8,48317,325 49.0%   
Long term debt Rs m00-   
Total assets Rs m15,75260,704 25.9%  
Interest coverage x40.1240.0 16.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 170.5%   
Return on assets %19.017.9 106.6%  
Return on equity %34.162.2 54.8%  
Return on capital %49.781.7 60.9%  
Exports to sales %04.6 0.0%   
Imports to sales %26.00-   
Exports (fob) Rs mNA2,364 0.0%   
Imports (cif) Rs m5,876NA-   
Fx inflow Rs m1,7532,364 74.2%   
Fx outflow Rs m5,8767,356 79.9%   
Net fx Rs m-4,123-4,992 82.6%   
CASH FLOW
From Operations Rs m4,61516,257 28.4%  
From Investments Rs m-1,120-1,076 104.1%  
From Financial Activity Rs m-2,249-10,906 20.6%  
Net Cashflow Rs m1,2464,275 29.1%  

Share Holding

Indian Promoters % 34.9 0.0 -  
Foreign collaborators % 40.1 51.0 78.7%  
Indian inst/Mut Fund % 12.7 28.7 44.2%  
FIIs % 2.3 19.5 12.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 49.0 51.0%  
Shareholders   47,762 275,524 17.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GILLETTE INDIA With:   HUL    DABUR    GODREJ CONSUMER    GALAXY SURFACTANTS     AARTI SURFACTANTS    


More on Gillette India vs Colgate

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gillette India vs Colgate Share Price Performance

Period Gillette India Colgate S&P BSE FMCG
1-Day 0.69% -0.15% -0.19%
1-Month -2.21% -2.27% 0.50%
1-Year -8.34% 8.38% 14.74%
3-Year CAGR -9.66% 1.40% 10.96%
5-Year CAGR -4.32% 8.34% 9.21%

* Compound Annual Growth Rate

Here are more details on the Gillette India share price and the Colgate share price.

Moving on to shareholding structures...

The promoters of Gillette India hold a 75.0% stake in the company. In case of Colgate the stake stands at 51.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of Colgate.

Finally, a word on dividends...

In the most recent financial year, Gillette India paid a dividend of Rs 69.0 per share. This amounted to a Dividend Payout ratio of 77.7%.

Colgate paid Rs 40.0, and its dividend payout ratio stood at 100.9%.

You may visit here to review the dividend history of Gillette India, and the dividend history of Colgate.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 21 Points Higher | BHEL, RVNL Surge 10% to Hit 52-Week High | Why PNB Share Price is Rising(Closing)

Indian share markets traded in a rangebound manner throughout today's session to end flat.