- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - consumer products
- GILLETTE INDIA - GODREJ CONSUMER
GILLETTE INDIA vs GODREJ CONSUMER - Comparison Results
GILLETTE INDIA 
Change
Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More
GODREJ CONSUMER
Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More
Current Valuations
| GILLETTE INDIA | GODREJ CONSUMER | GILLETTE INDIA/ GODREJ CONSUMER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 90.6 | 44.7 | 202.4% | View Chart |
| P/BV | x | 24.5 | 13.9 | 176.5% | View Chart |
| Dividend Yield | % | 0.3 | 1.4 | 22.3% |
Financials
 GILLETTE INDIA  GODREJ CONSUMER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GILLETTE INDIA Jun-16 |
GODREJ CONSUMER Mar-17 |
GILLETTE INDIA/ GODREJ CONSUMER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 5,650 | 1,712 | 330.0% | |
| Low | Rs | 3,805 | 1,305 | 291.6% | |
| Sales per share (Unadj.) | Rs | 601.3 | 242.7 | 247.7% | |
| Earnings per share (Unadj.) | Rs | 60.8 | 38.4 | 158.3% | |
| Cash flow per share (Unadj.) | Rs | 70.1 | 42.6 | 164.7% | |
| Dividends per share (Unadj.) | Rs | 20.00 | 15.00 | 133.3% | |
| Dividend yield (eoy) | % | 0.4 | 1.0 | 42.5% | |
| Book value per share (Unadj.) | Rs | 263.2 | 155.7 | 169.1% | |
| Shares outstanding (eoy) | m | 32.59 | 340.60 | 9.6% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 7.9 | 6.2 | 126.5% | |
| Avg P/E ratio | x | 77.8 | 39.3 | 198.0% | |
| P/CF ratio (eoy) | x | 67.4 | 35.4 | 190.2% | |
| Price / Book Value ratio | x | 18.0 | 9.7 | 185.3% | |
| Dividend payout | % | 32.9 | 39.1 | 84.2% | |
| Avg Mkt Cap | Rs m | 154,069 | 513,795 | 30.0% | |
| No. of employees | `000 | 0.6 | 2.5 | 26.3% | |
| Total wages/salary | Rs m | 1,090 | 9,885 | 11.0% | |
| Avg. sales/employee | Rs Th | 30,335.3 | 33,650.4 | 90.1% | |
| Avg. wages/employee | Rs Th | 1,686.7 | 4,023.0 | 41.9% | |
| Avg. net profit/employee | Rs Th | 3,066.7 | 5,323.4 | 57.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 19,597 | 82,679 | 23.7% | |
| Other income | Rs m | 358 | 753 | 47.5% | |
| Total revenues | Rs m | 19,954 | 83,432 | 23.9% | |
| Gross profit | Rs m | 3,030 | 18,977 | 16.0% | |
| Depreciation | Rs m | 304 | 1,416 | 21.5% | |
| Interest | Rs m | 46 | 1,452 | 3.2% | |
| Profit before tax | Rs m | 3,038 | 16,862 | 18.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 8 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 1 | 0.0% | |
| Tax | Rs m | 1,057 | 3,792 | 27.9% | |
| Profit after tax | Rs m | 1,981 | 13,080 | 15.1% | |
| Gross profit margin | % | 15.5 | 23.0 | 67.4% | |
| Effective tax rate | % | 34.8 | 22.5 | 154.7% | |
| Net profit margin | % | 10.1 | 15.8 | 63.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 9,732 | 42,171 | 23.1% | |
| Current liabilities | Rs m | 5,627 | 33,829 | 16.6% | |
| Net working cap to sales | % | 20.9 | 10.1 | 207.6% | |
| Current ratio | x | 1.7 | 1.2 | 138.7% | |
| Inventory Days | Days | 46 | 62 | 73.0% | |
| Debtors Days | Days | 20 | 45 | 45.0% | |
| Net fixed assets | Rs m | 2,740 | 10,438 | 26.2% | |
| Share capital | Rs m | 326 | 341 | 95.7% | |
| "Free" reserves | Rs m | 5,973 | 52,679 | 11.3% | |
| Net worth | Rs m | 8,578 | 53,020 | 16.2% | |
| Long term debt | Rs m | 0 | 31,083 | 0.0% | |
| Total assets | Rs m | 14,241 | 130,313 | 10.9% | |
| Interest coverage | x | 66.9 | 12.6 | 530.4% | |
| Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
| Sales to assets ratio | x | 1.4 | 0.6 | 216.9% | |
| Return on assets | % | 14.2 | 11.2 | 127.7% | |
| Return on equity | % | 23.1 | 24.7 | 93.6% | |
| Return on capital | % | 36.0 | 21.8 | 165.0% | |
| Exports to sales | % | 2.8 | 0 | - | |
| Imports to sales | % | 15.6 | 0 | - | |
| Exports (fob) | Rs m | 548 | NA | - | |
| Imports (cif) | Rs m | 3,050 | NA | - | |
| Fx inflow | Rs m | 585 | 1,978 | 29.6% | |
| Fx outflow | Rs m | 3,479 | 3,153 | 110.3% | |
| Net fx | Rs m | -2,894 | -1,176 | 246.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,794 | 18,050 | 15.5% | |
| From Investments | Rs m | 1,550 | -21,698 | -7.1% | |
| From Financial Activity | Rs m | -786 | 6,647 | -11.8% | |
| Net Cashflow | Rs m | 3,559 | 2,825 | 126.0% | |
Share Holding
| Indian Promoters | % | 34.9 | 63.3 | 55.1% | |
| Foreign collaborators | % | 40.1 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.9 | 1.7 | 52.9% | |
| FIIs | % | 7.8 | 28.4 | 27.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 16.3 | 6.5 | 250.8% | |
| Shareholders | 18,623 | 84,863 | 21.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: BATA INDIA COLGATE EMAMI LTD K.S.OILS LTD JYOTHY LABS
Compare GILLETTE INDIA With: P&G (US) UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
|
| |
Today's Market
Sensex Extends Losses; Pharma Stocks Top Losers(Closing)
After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.
Related Views on News
Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)
Aug 9, 2017While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.
Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)
Aug 9, 2017While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.
P&G: Strong Core Growth (Quarterly Results Update - Detailed)
Dec 9, 2016Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.
Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)
Nov 30, 2016Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.
GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)
Nov 30, 2016GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.
More Views on NewsMost Popular
My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)
May 16, 2018The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.
How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)
May 17, 2018A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.
Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)
May 17, 2018Home loans continue to grow, despite falling sales. What explains this phenomenon?
Looking Beyond the Colourful Prism of This Airline Company(Sector Info)
May 10, 2018Can Interglobe Aviation Safely Fly Out of Turbulence?
HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)
May 9, 2018PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).
More|
| |
GILLETTE INDIA SHARE PRICE
May 21, 2018 03:35 PM
TRACK GILLETTE INDIA
- Track your investment in GILLETTE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GILLETTE INDIA
GILLETTE INDIA 5-YR ANALYSIS
COMPARE GILLETTE INDIA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.