Compare Gillette India with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GILLETTE INDIA vs MARICO - Comparison Results

GILLETTE INDIA     Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GILLETTE INDIA MARICO GILLETTE INDIA/
MARICO
 
P/E (TTM) x 94.5 38.5 245.5% View Chart
P/BV x 33.9 18.3 185.5% View Chart
Dividend Yield % 0.3 1.2 27.4%  

Financials

 GILLETTE INDIA   MARICO
EQUITY SHARE DATA
    GILLETTE INDIA
Jun-18
MARICO
Mar-18
GILLETTE INDIA/
MARICO
5-Yr Chart
Click to enlarge
High Rs7,197348 2,069.3%   
Low Rs5,002284 1,760.5%   
Sales per share (Unadj.) Rs514.549.0 1,050.6%  
Earnings per share (Unadj.) Rs70.36.4 1,096.5%  
Cash flow per share (Unadj.) Rs83.37.1 1,172.7%  
Dividends per share (Unadj.) Rs23.004.25 541.2%  
Dividend yield (eoy) %0.41.3 28.0%  
Book value per share (Unadj.) Rs213.020.0 1,067.2%  
Shares outstanding (eoy) m32.591,290.90 2.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x11.96.5 183.7%   
Avg P/E ratio x86.849.3 176.1%  
P/CF ratio (eoy) x73.344.5 164.6%  
Price / Book Value ratio x28.615.8 180.9%  
Dividend payout %32.766.3 49.4%   
Avg Mkt Cap Rs m198,775407,860 48.7%   
No. of employees `0000.61.7 37.3%   
Total wages/salary Rs m1,1794,222 27.9%   
Avg. sales/employee Rs Th27,002.437,971.1 71.1%   
Avg. wages/employee Rs Th1,898.72,535.9 74.9%   
Avg. net profit/employee Rs Th3,688.44,969.7 74.2%   
INCOME DATA
Net Sales Rs m16,76963,222 26.5%  
Other income Rs m128846 15.1%   
Total revenues Rs m16,89664,068 26.4%   
Gross profit Rs m3,81611,378 33.5%  
Depreciation Rs m423891 47.5%   
Interest Rs m75162 46.1%   
Profit before tax Rs m3,44611,171 30.8%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1562,896 39.9%   
Profit after tax Rs m2,2918,275 27.7%  
Gross profit margin %22.818.0 126.5%  
Effective tax rate %33.525.9 129.4%   
Net profit margin %13.713.1 104.4%  
BALANCE SHEET DATA
Current assets Rs m6,74227,934 24.1%   
Current liabilities Rs m4,79414,576 32.9%   
Net working cap to sales %11.621.1 55.0%  
Current ratio x1.41.9 73.4%  
Inventory Days Days4487 49.9%  
Debtors Days Days3820 194.9%  
Net fixed assets Rs m3,0485,909 51.6%   
Share capital Rs m3261,291 25.2%   
"Free" reserves Rs m6,61624,474 27.0%   
Net worth Rs m6,94225,765 26.9%   
Long term debt Rs m0198 0.0%   
Total assets Rs m12,09040,815 29.6%  
Interest coverage x47.270.1 67.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.41.5 89.5%   
Return on assets %19.620.7 94.6%  
Return on equity %33.032.1 102.7%  
Return on capital %50.743.6 116.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,7823,249 85.6%   
Fx outflow Rs m5,0792,087 243.3%   
Net fx Rs m-2,2961,161 -197.7%   
CASH FLOW
From Operations Rs m2,3715,545 42.8%  
From Investments Rs m-768169 -455.0%  
From Financial Activity Rs m-392-5,675 6.9%  
Net Cashflow Rs m1,21179 1,533.3%  

Share Holding

Indian Promoters % 34.9 59.6 58.6%  
Foreign collaborators % 40.1 0.1 40,100.0%  
Indian inst/Mut Fund % 0.9 2.6 34.6%  
FIIs % 7.8 31.0 25.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.3 6.7 243.3%  
Shareholders   18,623 37,128 50.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GILLETTE INDIA With:   COLGATE  HUL  BAJAJ CONSUMER CARE  GODREJ INDUSTRIES  P&G HYGIENE  

Compare GILLETTE INDIA With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 229 Points Lower; Banking and Metal Stocks Witness Selling(Closing)

Indian share markets fell sharply during closing hours today amid weak global cues and disappointing domestic factory output data.

Related Views on News

GILLETTE INDIA Announces Quarterly Results (2QFY20); Net Profit Down 5.5% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, GILLETTE INDIA has posted a net profit of Rs 618 m (down 5.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.2% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

GILLETTE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 23.1% (Quarterly Result Update)

May 9, 2019 | Updated on May 9, 2019

For the quarter ended March 2019, GILLETTE INDIA has posted a net profit of Rs 878 m (up 23.1% YoY). Sales on the other hand came in at Rs 5 bn (up 3.1% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GILLETTE INDIA SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK GILLETTE INDIA

  • Track your investment in GILLETTE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GILLETTE INDIA

GILLETTE INDIA 5-YR ANALYSIS

COMPARE GILLETTE INDIA WITH

MARKET STATS