Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GILLETTE INDIA vs MARICO - Comparison Results

GILLETTE INDIA     Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GILLETTE INDIA MARICO GILLETTE INDIA/
MARICO
 
P/E (TTM) x 71.0 47.2 150.4% View Chart
P/BV x 27.0 17.8 151.9% View Chart
Dividend Yield % 0.4 1.0 41.7%  

Financials

 GILLETTE INDIA   MARICO
EQUITY SHARE DATA
    GILLETTE INDIA
Jun-18
MARICO
Mar-20
GILLETTE INDIA/
MARICO
5-Yr Chart
Click to enlarge
High Rs7,197404 1,782.7%   
Low Rs5,002234 2,139.3%   
Sales per share (Unadj.) Rs514.556.7 908.0%  
Earnings per share (Unadj.) Rs70.38.1 869.9%  
Cash flow per share (Unadj.) Rs83.39.2 908.5%  
Dividends per share (Unadj.) Rs23.004.00 575.0%  
Dividend yield (eoy) %0.41.3 30.0%  
Book value per share (Unadj.) Rs213.023.5 907.8%  
Shares outstanding (eoy) m32.591,290.90 2.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x11.95.6 210.7%   
Avg P/E ratio x86.839.5 220.0%  
P/CF ratio (eoy) x73.334.8 210.6%  
Price / Book Value ratio x28.613.6 210.8%  
Dividend payout %32.749.5 66.1%   
Avg Mkt Cap Rs m198,775411,474 48.3%   
No. of employees `0000.61.7 36.9%   
Total wages/salary Rs m1,1794,780 24.7%   
Avg. sales/employee Rs Th27,002.443,438.2 62.2%   
Avg. wages/employee Rs Th1,898.72,838.5 66.9%   
Avg. net profit/employee Rs Th3,688.46,193.6 59.6%   
INCOME DATA
Net Sales Rs m16,76973,150 22.9%  
Other income Rs m1281,240 10.3%   
Total revenues Rs m16,89674,390 22.7%   
Gross profit Rs m3,81614,690 26.0%  
Depreciation Rs m4231,400 30.2%   
Interest Rs m75500 14.9%   
Profit before tax Rs m3,44614,030 24.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-290 0.0%   
Tax Rs m1,1563,310 34.9%   
Profit after tax Rs m2,29110,430 22.0%  
Gross profit margin %22.820.1 113.3%  
Effective tax rate %33.523.6 142.1%   
Net profit margin %13.714.3 95.8%  
BALANCE SHEET DATA
Current assets Rs m6,74231,820 21.2%   
Current liabilities Rs m4,79417,850 26.9%   
Net working cap to sales %11.619.1 60.8%  
Current ratio x1.41.8 78.9%  
Inventory Days Days4469 63.3%  
Debtors Days Days3827 142.5%  
Net fixed assets Rs m3,0488,580 35.5%   
Share capital Rs m3261,291 25.2%   
"Free" reserves Rs m6,61629,000 22.8%   
Net worth Rs m6,94230,291 22.9%   
Long term debt Rs m0100 0.0%   
Total assets Rs m12,09050,020 24.2%  
Interest coverage x47.229.1 162.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.41.5 94.8%   
Return on assets %19.621.9 89.5%  
Return on equity %33.034.4 95.8%  
Return on capital %50.746.9 108.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,7823,830 72.7%   
Fx outflow Rs m5,0791,534 331.0%   
Net fx Rs m-2,2962,295 -100.0%   
CASH FLOW
From Operations Rs m2,37112,180 19.5%  
From Investments Rs m-768-440 174.5%  
From Financial Activity Rs m-392-11,460 3.4%  
Net Cashflow Rs m1,211450 269.2%  

Share Holding

Indian Promoters % 34.9 59.6 58.6%  
Foreign collaborators % 40.1 0.1 40,100.0%  
Indian inst/Mut Fund % 0.9 2.6 34.6%  
FIIs % 7.8 31.0 25.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.3 6.7 243.3%  
Shareholders   18,623 37,128 50.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GILLETTE INDIA With:   RELAXO FOOTWEARS  GODREJ INDUSTRIES  COLGATE  GODREJ CONSUMER  K.S.OILS  

Compare GILLETTE INDIA With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

5 Reasons Why Sensex and Nifty Fell Over 1% Today(Closing)

Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

GILLETTE INDIA Announces Quarterly Results (2QFY21); Net Profit Up 54.3% (Quarterly Result Update)

Nov 11, 2020 | Updated on Nov 11, 2020

For the quarter ended September 2020, GILLETTE INDIA has posted a net profit of Rs 953 m (up 54.3% YoY). Sales on the other hand came in at Rs 5 bn (up 11.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

GILLETTE INDIA Announces Quarterly Results (1QFY21); Net Profit Down 1.9% (Quarterly Result Update)

Aug 28, 2020 | Updated on Aug 28, 2020

For the quarter ended June 2020, GILLETTE INDIA has posted a net profit of Rs 450 m (down 1.9% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)

Jan 5, 2021

My new guide will show you the huge potential in future proof businesses.

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Five Wishes and a Will(The Honest Truth)

Jan 4, 2021

Ajit Dayal on the investing strategy for 2021 and beyond.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GILLETTE INDIA SHARE PRICE


Jan 15, 2021 (Close)

TRACK GILLETTE INDIA

  • Track your investment in GILLETTE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GILLETTE INDIA

GILLETTE INDIA 5-YR ANALYSIS

COMPARE GILLETTE INDIA WITH

MARKET STATS