MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - consumer products
- GILLETTE INDIA - MARICO
GILLETTE INDIA vs MARICO - Comparison Results
GILLETTE INDIA Change
Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More
MARICO 
Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More
Current Valuations
| GILLETTE INDIA | MARICO | GILLETTE INDIA/ MARICO |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 94.5 | 38.5 | 245.5% | View Chart |
| P/BV | x | 33.9 | 18.3 | 185.5% | View Chart |
| Dividend Yield | % | 0.3 | 1.2 | 27.4% |
Financials
 GILLETTE INDIA  MARICO |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GILLETTE INDIA Jun-18 |
MARICO Mar-18 |
GILLETTE INDIA/ MARICO |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 7,197 | 348 | 2,069.3% | |
| Low | Rs | 5,002 | 284 | 1,760.5% | |
| Sales per share (Unadj.) | Rs | 514.5 | 49.0 | 1,050.6% | |
| Earnings per share (Unadj.) | Rs | 70.3 | 6.4 | 1,096.5% | |
| Cash flow per share (Unadj.) | Rs | 83.3 | 7.1 | 1,172.7% | |
| Dividends per share (Unadj.) | Rs | 23.00 | 4.25 | 541.2% | |
| Dividend yield (eoy) | % | 0.4 | 1.3 | 28.0% | |
| Book value per share (Unadj.) | Rs | 213.0 | 20.0 | 1,067.2% | |
| Shares outstanding (eoy) | m | 32.59 | 1,290.90 | 2.5% | |
| Bonus/Rights/Conversions | - | ESOP | - | ||
| Price / Sales ratio | x | 11.9 | 6.5 | 183.7% | |
| Avg P/E ratio | x | 86.8 | 49.3 | 176.1% | |
| P/CF ratio (eoy) | x | 73.3 | 44.5 | 164.6% | |
| Price / Book Value ratio | x | 28.6 | 15.8 | 180.9% | |
| Dividend payout | % | 32.7 | 66.3 | 49.4% | |
| Avg Mkt Cap | Rs m | 198,775 | 407,860 | 48.7% | |
| No. of employees | `000 | 0.6 | 1.7 | 37.3% | |
| Total wages/salary | Rs m | 1,179 | 4,222 | 27.9% | |
| Avg. sales/employee | Rs Th | 27,002.4 | 37,971.1 | 71.1% | |
| Avg. wages/employee | Rs Th | 1,898.7 | 2,535.9 | 74.9% | |
| Avg. net profit/employee | Rs Th | 3,688.4 | 4,969.7 | 74.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 16,769 | 63,222 | 26.5% | |
| Other income | Rs m | 128 | 846 | 15.1% | |
| Total revenues | Rs m | 16,896 | 64,068 | 26.4% | |
| Gross profit | Rs m | 3,816 | 11,378 | 33.5% | |
| Depreciation | Rs m | 423 | 891 | 47.5% | |
| Interest | Rs m | 75 | 162 | 46.1% | |
| Profit before tax | Rs m | 3,446 | 11,171 | 30.8% | |
| Minority Interest | Rs m | 0 | -1 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,156 | 2,896 | 39.9% | |
| Profit after tax | Rs m | 2,291 | 8,275 | 27.7% | |
| Gross profit margin | % | 22.8 | 18.0 | 126.5% | |
| Effective tax rate | % | 33.5 | 25.9 | 129.4% | |
| Net profit margin | % | 13.7 | 13.1 | 104.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 6,742 | 27,934 | 24.1% | |
| Current liabilities | Rs m | 4,794 | 14,576 | 32.9% | |
| Net working cap to sales | % | 11.6 | 21.1 | 55.0% | |
| Current ratio | x | 1.4 | 1.9 | 73.4% | |
| Inventory Days | Days | 44 | 87 | 49.9% | |
| Debtors Days | Days | 38 | 20 | 194.9% | |
| Net fixed assets | Rs m | 3,048 | 5,909 | 51.6% | |
| Share capital | Rs m | 326 | 1,291 | 25.2% | |
| "Free" reserves | Rs m | 6,616 | 24,474 | 27.0% | |
| Net worth | Rs m | 6,942 | 25,765 | 26.9% | |
| Long term debt | Rs m | 0 | 198 | 0.0% | |
| Total assets | Rs m | 12,090 | 40,815 | 29.6% | |
| Interest coverage | x | 47.2 | 70.1 | 67.3% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 1.4 | 1.5 | 89.5% | |
| Return on assets | % | 19.6 | 20.7 | 94.6% | |
| Return on equity | % | 33.0 | 32.1 | 102.7% | |
| Return on capital | % | 50.7 | 43.6 | 116.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 2,782 | 3,249 | 85.6% | |
| Fx outflow | Rs m | 5,079 | 2,087 | 243.3% | |
| Net fx | Rs m | -2,296 | 1,161 | -197.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,371 | 5,545 | 42.8% | |
| From Investments | Rs m | -768 | 169 | -455.0% | |
| From Financial Activity | Rs m | -392 | -5,675 | 6.9% | |
| Net Cashflow | Rs m | 1,211 | 79 | 1,533.3% | |
Share Holding
| Indian Promoters | % | 34.9 | 59.6 | 58.6% | |
| Foreign collaborators | % | 40.1 | 0.1 | 40,100.0% | |
| Indian inst/Mut Fund | % | 0.9 | 2.6 | 34.6% | |
| FIIs | % | 7.8 | 31.0 | 25.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 16.3 | 6.7 | 243.3% | |
| Shareholders | 18,623 | 37,128 | 50.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: COLGATE HUL BAJAJ CONSUMER CARE GODREJ INDUSTRIES P&G HYGIENE
Compare GILLETTE INDIA With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
|
| |
Today's Market
Sensex Ends 229 Points Lower; Banking and Metal Stocks Witness Selling(Closing)
Indian share markets fell sharply during closing hours today amid weak global cues and disappointing domestic factory output data.
Related Views on News
GILLETTE INDIA Announces Quarterly Results (2QFY20); Net Profit Down 5.5% (Quarterly Result Update)
Nov 11, 2019 | Updated on Nov 11, 2019For the quarter ended September 2019, GILLETTE INDIA has posted a net profit of Rs 618 m (down 5.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.2% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)
Oct 31, 2019 | Updated on Oct 31, 2019For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.
MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.
GILLETTE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 23.1% (Quarterly Result Update)
May 9, 2019 | Updated on May 9, 2019For the quarter ended March 2019, GILLETTE INDIA has posted a net profit of Rs 878 m (up 23.1% YoY). Sales on the other hand came in at Rs 5 bn (up 3.1% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsMost Popular
Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)
Nov 1, 2019After PI Industries, Hawkins has put up a stellar show so far.
Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)
Nov 7, 2019Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?
These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)
Nov 5, 2019How to avoid the most common investing mistake and make the most of the smallcap rebound.
The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)
Nov 5, 2019Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.
What to Buy at Sensex 40,000(The 5 Minute Wrapup)
Nov 4, 2019Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?
MoreGILLETTE INDIA SHARE PRICE
Nov 13, 2019 03:37 PM
TRACK GILLETTE INDIA
- Track your investment in GILLETTE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GILLETTE INDIA
GILLETTE INDIA 5-YR ANALYSIS
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.