Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More
Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More
GILLETTE INDIA | MARICO | GILLETTE INDIA/ MARICO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 71.0 | 47.2 | 150.4% | View Chart |
P/BV | x | 27.0 | 17.8 | 151.9% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 41.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GILLETTE INDIA Jun-18 |
MARICO Mar-20 |
GILLETTE INDIA/ MARICO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7,197 | 404 | 1,782.7% | |
Low | Rs | 5,002 | 234 | 2,139.3% | |
Sales per share (Unadj.) | Rs | 514.5 | 56.7 | 908.0% | |
Earnings per share (Unadj.) | Rs | 70.3 | 8.1 | 869.9% | |
Cash flow per share (Unadj.) | Rs | 83.3 | 9.2 | 908.5% | |
Dividends per share (Unadj.) | Rs | 23.00 | 4.00 | 575.0% | |
Dividend yield (eoy) | % | 0.4 | 1.3 | 30.0% | |
Book value per share (Unadj.) | Rs | 213.0 | 23.5 | 907.8% | |
Shares outstanding (eoy) | m | 32.59 | 1,290.90 | 2.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 11.9 | 5.6 | 210.7% | |
Avg P/E ratio | x | 86.8 | 39.5 | 220.0% | |
P/CF ratio (eoy) | x | 73.3 | 34.8 | 210.6% | |
Price / Book Value ratio | x | 28.6 | 13.6 | 210.8% | |
Dividend payout | % | 32.7 | 49.5 | 66.1% | |
Avg Mkt Cap | Rs m | 198,775 | 411,474 | 48.3% | |
No. of employees | `000 | 0.6 | 1.7 | 36.9% | |
Total wages/salary | Rs m | 1,179 | 4,780 | 24.7% | |
Avg. sales/employee | Rs Th | 27,002.4 | 43,438.2 | 62.2% | |
Avg. wages/employee | Rs Th | 1,898.7 | 2,838.5 | 66.9% | |
Avg. net profit/employee | Rs Th | 3,688.4 | 6,193.6 | 59.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,769 | 73,150 | 22.9% | |
Other income | Rs m | 128 | 1,240 | 10.3% | |
Total revenues | Rs m | 16,896 | 74,390 | 22.7% | |
Gross profit | Rs m | 3,816 | 14,690 | 26.0% | |
Depreciation | Rs m | 423 | 1,400 | 30.2% | |
Interest | Rs m | 75 | 500 | 14.9% | |
Profit before tax | Rs m | 3,446 | 14,030 | 24.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -290 | 0.0% | |
Tax | Rs m | 1,156 | 3,310 | 34.9% | |
Profit after tax | Rs m | 2,291 | 10,430 | 22.0% | |
Gross profit margin | % | 22.8 | 20.1 | 113.3% | |
Effective tax rate | % | 33.5 | 23.6 | 142.1% | |
Net profit margin | % | 13.7 | 14.3 | 95.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,742 | 31,820 | 21.2% | |
Current liabilities | Rs m | 4,794 | 17,850 | 26.9% | |
Net working cap to sales | % | 11.6 | 19.1 | 60.8% | |
Current ratio | x | 1.4 | 1.8 | 78.9% | |
Inventory Days | Days | 44 | 69 | 63.3% | |
Debtors Days | Days | 38 | 27 | 142.5% | |
Net fixed assets | Rs m | 3,048 | 8,580 | 35.5% | |
Share capital | Rs m | 326 | 1,291 | 25.2% | |
"Free" reserves | Rs m | 6,616 | 29,000 | 22.8% | |
Net worth | Rs m | 6,942 | 30,291 | 22.9% | |
Long term debt | Rs m | 0 | 100 | 0.0% | |
Total assets | Rs m | 12,090 | 50,020 | 24.2% | |
Interest coverage | x | 47.2 | 29.1 | 162.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.4 | 1.5 | 94.8% | |
Return on assets | % | 19.6 | 21.9 | 89.5% | |
Return on equity | % | 33.0 | 34.4 | 95.8% | |
Return on capital | % | 50.7 | 46.9 | 108.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,782 | 3,830 | 72.7% | |
Fx outflow | Rs m | 5,079 | 1,534 | 331.0% | |
Net fx | Rs m | -2,296 | 2,295 | -100.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,371 | 12,180 | 19.5% | |
From Investments | Rs m | -768 | -440 | 174.5% | |
From Financial Activity | Rs m | -392 | -11,460 | 3.4% | |
Net Cashflow | Rs m | 1,211 | 450 | 269.2% |
Indian Promoters | % | 34.9 | 59.6 | 58.6% | |
Foreign collaborators | % | 40.1 | 0.1 | 40,100.0% | |
Indian inst/Mut Fund | % | 0.9 | 2.6 | 34.6% | |
FIIs | % | 7.8 | 31.0 | 25.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 16.3 | 6.7 | 243.3% | |
Shareholders | 18,623 | 37,128 | 50.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: RELAXO FOOTWEARS GODREJ INDUSTRIES COLGATE GODREJ CONSUMER K.S.OILS
Compare GILLETTE INDIA With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
For the quarter ended September 2020, GILLETTE INDIA has posted a net profit of Rs 953 m (up 54.3% YoY). Sales on the other hand came in at Rs 5 bn (up 11.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
For the quarter ended June 2020, GILLETTE INDIA has posted a net profit of Rs 450 m (down 1.9% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More