| GILLETTE INDIA | P&G HYGIENE | GILLETTE INDIA/ P&G HYGIENE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 38.4 | 34.1 | 112.8% | View Chart |
| P/BV | x | 25.0 | 42.4 | 58.9% | View Chart |
| Dividend Yield | % | 1.5 | 1.9 | 74.6% |
GILLETTE INDIA P&G HYGIENE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GILLETTE INDIA Mar-25 |
P&G HYGIENE Mar-25 |
GILLETTE INDIA/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 10,652 | 17,748 | 60.0% | |
| Low | Rs | 6,191 | 12,140 | 51.0% | |
| Sales per share (Unadj.) | Rs | 685.7 | 1,039.6 | 66.0% | |
| Earnings per share (Unadj.) | Rs | 128.2 | 196.1 | 65.3% | |
| Cash flow per share (Unadj.) | Rs | 147.9 | 206.0 | 71.8% | |
| Dividends per share (Unadj.) | Rs | 112.00 | 175.00 | 64.0% | |
| Avg Dividend yield | % | 1.3 | 1.2 | 113.6% | |
| Book value per share (Unadj.) | Rs | 309.0 | 212.1 | 145.7% | |
| Shares outstanding (eoy) | m | 32.59 | 32.46 | 100.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 12.3 | 14.4 | 85.4% | |
| Avg P/E ratio | x | 65.7 | 76.2 | 86.2% | |
| P/CF ratio (eoy) | x | 56.9 | 72.6 | 78.5% | |
| Price / Book Value ratio | x | 27.3 | 70.5 | 38.7% | |
| Dividend payout | % | 87.4 | 89.2 | 97.9% | |
| Avg Mkt Cap | Rs m | 274,418 | 485,093 | 56.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1,326 | 1,761 | 75.3% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 22,348 | 33,744 | 66.2% | |
| Other income | Rs m | 280 | 381 | 73.4% | |
| Total revenues | Rs m | 22,628 | 34,125 | 66.3% | |
| Gross profit | Rs m | 5,990 | 8,703 | 68.8% | |
| Depreciation | Rs m | 643 | 319 | 201.3% | |
| Interest | Rs m | 85 | 143 | 59.5% | |
| Profit before tax | Rs m | 5,542 | 8,622 | 64.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,365 | 2,256 | 60.5% | |
| Profit after tax | Rs m | 4,177 | 6,366 | 65.6% | |
| Gross profit margin | % | 26.8 | 25.8 | 103.9% | |
| Effective tax rate | % | 24.6 | 26.2 | 94.1% | |
| Net profit margin | % | 18.7 | 18.9 | 99.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,825 | 10,906 | 117.6% | |
| Current liabilities | Rs m | 7,819 | 9,011 | 86.8% | |
| Net working cap to sales | % | 22.4 | 5.6 | 398.7% | |
| Current ratio | x | 1.6 | 1.2 | 135.5% | |
| Inventory Days | Days | 35 | 43 | 81.1% | |
| Debtors Days | Days | 619 | 329 | 188.2% | |
| Net fixed assets | Rs m | 5,708 | 5,655 | 100.9% | |
| Share capital | Rs m | 326 | 325 | 100.4% | |
| "Free" reserves | Rs m | 9,743 | 6,560 | 148.5% | |
| Net worth | Rs m | 10,069 | 6,885 | 146.2% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 18,533 | 16,723 | 110.8% | |
| Interest coverage | x | 66.1 | 61.3 | 107.9% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.2 | 2.0 | 59.8% | |
| Return on assets | % | 23.0 | 38.9 | 59.1% | |
| Return on equity | % | 41.5 | 92.5 | 44.9% | |
| Return on capital | % | 55.9 | 127.3 | 43.9% | |
| Exports to sales | % | 5.3 | 0 | - | |
| Imports to sales | % | 24.9 | 14.3 | 174.0% | |
| Exports (fob) | Rs m | 1,176 | NA | - | |
| Imports (cif) | Rs m | 5,558 | 4,822 | 115.3% | |
| Fx inflow | Rs m | 1,176 | 1,266 | 92.9% | |
| Fx outflow | Rs m | 5,558 | 4,822 | 115.3% | |
| Net fx | Rs m | -4,383 | -3,556 | 123.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,279 | 5,932 | 55.3% | |
| From Investments | Rs m | -274 | -343 | 79.9% | |
| From Financial Activity | Rs m | -3,584 | -6,662 | 53.8% | |
| Net Cashflow | Rs m | -580 | -1,073 | 54.0% | |
| Indian Promoters | % | 34.9 | 1.9 | 1,826.2% | |
| Foreign collaborators | % | 40.1 | 68.7 | 58.4% | |
| Indian inst/Mut Fund | % | 13.6 | 16.9 | 80.3% | |
| FIIs | % | 4.4 | 1.0 | 449.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.0 | 29.4 | 85.1% | |
| Shareholders | 62,885 | 53,416 | 117.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER GALAXY SURFACTANTS SAFARI INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | Gillette India | P&G Hygiene | S&P BSE FMCG |
|---|---|---|---|
| 1-Day | 0.09% | -0.10% | 0.43% |
| 1-Month | -1.12% | -7.47% | -3.23% |
| 1-Year | -23.90% | -32.90% | -9.65% |
| 3-Year CAGR | 19.61% | -13.50% | -0.73% |
| 5-Year CAGR | 5.86% | -7.32% | 6.32% |
* Compound Annual Growth Rate
Here are more details on the Gillette India share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Gillette India hold a 75.0% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Gillette India paid a dividend of Rs 112.0 per share. This amounted to a Dividend Payout ratio of 87.4%.
P&G Hygiene paid Rs 175.0, and its dividend payout ratio stood at 89.2%.
You may visit here to review the dividend history of Gillette India, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.