Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More
P&G Hygiene and Healthcare (PGHH) is a 69% subsidiary of the FMCG major - P&G, US. The two-product company is dominating both segments backed by strong brands, namely 'Vicks' in the anti-cold segment and 'Whisper' in feminine care segment (40% market... More
GILLETTE INDIA | P&G HYGIENE | GILLETTE INDIA/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 71.0 | 67.1 | 105.9% | View Chart |
P/BV | x | 27.0 | 45.8 | 58.9% | View Chart |
Dividend Yield | % | 0.4 | 0.4 | 113.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GILLETTE INDIA Jun-18 |
P&G HYGIENE Jun-18 |
GILLETTE INDIA/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7,197 | 10,360 | 69.5% | |
Low | Rs | 5,002 | 7,891 | 63.4% | |
Sales per share (Unadj.) | Rs | 514.5 | 756.4 | 68.0% | |
Earnings per share (Unadj.) | Rs | 70.3 | 115.4 | 60.9% | |
Cash flow per share (Unadj.) | Rs | 83.3 | 131.5 | 63.3% | |
Dividends per share (Unadj.) | Rs | 23.00 | 40.00 | 57.5% | |
Dividend yield (eoy) | % | 0.4 | 0.4 | 86.0% | |
Book value per share (Unadj.) | Rs | 213.0 | 248.2 | 85.8% | |
Shares outstanding (eoy) | m | 32.59 | 32.46 | 100.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 11.9 | 12.1 | 98.3% | |
Avg P/E ratio | x | 86.8 | 79.1 | 109.7% | |
P/CF ratio (eoy) | x | 73.3 | 69.4 | 105.6% | |
Price / Book Value ratio | x | 28.6 | 36.8 | 77.9% | |
Dividend payout | % | 32.7 | 34.7 | 94.4% | |
Avg Mkt Cap | Rs m | 198,775 | 296,214 | 67.1% | |
No. of employees | `000 | 0.6 | 0.4 | 173.0% | |
Total wages/salary | Rs m | 1,179 | 1,152 | 102.3% | |
Avg. sales/employee | Rs Th | 27,002.4 | 68,392.5 | 39.5% | |
Avg. wages/employee | Rs Th | 1,898.7 | 3,209.7 | 59.2% | |
Avg. net profit/employee | Rs Th | 3,688.4 | 10,434.3 | 35.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,769 | 24,553 | 68.3% | |
Other income | Rs m | 128 | 241 | 53.0% | |
Total revenues | Rs m | 16,896 | 24,794 | 68.1% | |
Gross profit | Rs m | 3,816 | 6,154 | 62.0% | |
Depreciation | Rs m | 423 | 524 | 80.8% | |
Interest | Rs m | 75 | 53 | 140.2% | |
Profit before tax | Rs m | 3,446 | 5,818 | 59.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,156 | 2,072 | 55.8% | |
Profit after tax | Rs m | 2,291 | 3,746 | 61.1% | |
Gross profit margin | % | 22.8 | 25.1 | 90.8% | |
Effective tax rate | % | 33.5 | 35.6 | 94.2% | |
Net profit margin | % | 13.7 | 15.3 | 89.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,742 | 8,600 | 78.4% | |
Current liabilities | Rs m | 4,794 | 5,711 | 83.9% | |
Net working cap to sales | % | 11.6 | 11.8 | 98.8% | |
Current ratio | x | 1.4 | 1.5 | 93.4% | |
Inventory Days | Days | 44 | 18 | 237.1% | |
Debtors Days | Days | 38 | 22 | 173.6% | |
Net fixed assets | Rs m | 3,048 | 2,716 | 112.2% | |
Share capital | Rs m | 326 | 325 | 100.4% | |
"Free" reserves | Rs m | 6,616 | 7,730 | 85.6% | |
Net worth | Rs m | 6,942 | 8,055 | 86.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 12,090 | 14,254 | 84.8% | |
Interest coverage | x | 47.2 | 110.4 | 42.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.7 | 80.5% | |
Return on assets | % | 19.6 | 26.7 | 73.4% | |
Return on equity | % | 33.0 | 46.5 | 71.0% | |
Return on capital | % | 50.7 | 72.9 | 69.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,782 | 264 | 1,055.9% | |
Fx outflow | Rs m | 5,079 | 5,600 | 90.7% | |
Net fx | Rs m | -2,296 | -5,336 | 43.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,371 | 4,155 | 57.1% | |
From Investments | Rs m | -768 | -195 | 394.5% | |
From Financial Activity | Rs m | -392 | -1,061 | 37.0% | |
Net Cashflow | Rs m | 1,211 | 2,899 | 41.8% |
Indian Promoters | % | 34.9 | 1.9 | 1,836.8% | |
Foreign collaborators | % | 40.1 | 68.7 | 58.4% | |
Indian inst/Mut Fund | % | 0.9 | 12.3 | 7.3% | |
FIIs | % | 7.8 | 2.4 | 325.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 16.3 | 14.7 | 110.9% | |
Shareholders | 18,623 | 22,617 | 82.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: GODREJ INDUSTRIES JYOTHY LABS EMAMI RELAXO FOOTWEARS BATA INDIA
Compare GILLETTE INDIA With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
For the quarter ended September 2020, GILLETTE INDIA has posted a net profit of Rs 953 m (up 54.3% YoY). Sales on the other hand came in at Rs 5 bn (up 11.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended September 2020, P&G HYGIENE has posted a net profit of Rs 3 bn (up 85.5% YoY). Sales on the other hand came in at Rs 10 bn (up 18.5% YoY). Read on for a complete analysis of P&G HYGIENE's quarterly results.
For the quarter ended June 2020, GILLETTE INDIA has posted a net profit of Rs 450 m (down 1.9% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended March 2020, GILLETTE INDIA has posted a net profit of Rs 524 m (down 40.3% YoY). Sales on the other hand came in at Rs 4 bn (down 12.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended December 2019, P&G HYGIENE has posted a net profit of Rs 1 bn (up 9.5% YoY). Sales on the other hand came in at Rs 9 bn (up 5.0% YoY). Read on for a complete analysis of P&G HYGIENE's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More