Compare JSW Ispat with Adhunik Metaliks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs ADHUNIK METALIKS - Comparison Results

JSW ISPAT     Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT ADHUNIK METALIKS JSW ISPAT/
ADHUNIK METALIKS
 
P/E (TTM) x 3.9 -0.0 - View Chart
P/BV x 3.7 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JSW ISPAT   ADHUNIK METALIKS
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
ADHUNIK METALIKS
Mar-17
JSW ISPAT/
ADHUNIK METALIKS
5-Yr Chart
Click to enlarge
High Rs2114 155.6%   
Low Rs96 155.2%   
Sales per share (Unadj.) Rs44.192.2 47.8%  
Earnings per share (Unadj.) Rs-1.0-119.8 0.9%  
Cash flow per share (Unadj.) Rs1.4-104.5 -1.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.7-152.0 -1.8%  
Shares outstanding (eoy) m2,516.82123.50 2,037.9%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.1 324.9%   
Avg P/E ratio x-14.3-0.1 17,779.9%  
P/CF ratio (eoy) x10.4-0.1 -11,262.8%  
Price / Book Value ratio x5.6-0.1 -8,774.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m37,7521,192 3,167.7%   
No. of employees `0003.3NA-   
Total wages/salary Rs m2,610578 451.2%   
Avg. sales/employee Rs Th33,761.6NM-  
Avg. wages/employee Rs Th793.6NM-  
Avg. net profit/employee Rs Th-801.8NM-  
INCOME DATA
Net Sales Rs m111,04211,389 975.0%  
Other income Rs m374386 97.0%   
Total revenues Rs m111,41611,774 946.3%   
Gross profit Rs m7,019-1,292 -543.4%  
Depreciation Rs m6,2681,891 331.4%   
Interest Rs m10,0935,854 172.4%   
Profit before tax Rs m-8,968-8,651 103.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,461-5,288 27.6%   
Tax Rs m-7,792862 -903.5%   
Profit after tax Rs m-2,637-14,801 17.8%  
Gross profit margin %6.3-11.3 -55.7%  
Effective tax rate %86.9-10.0 -871.6%   
Net profit margin %-2.4-130.0 1.8%  
BALANCE SHEET DATA
Current assets Rs m28,33014,363 197.2%   
Current liabilities Rs m47,69222,499 212.0%   
Net working cap to sales %-17.4-71.4 24.4%  
Current ratio x0.60.6 93.0%  
Inventory Days Days64226 28.2%  
Debtors Days Days11173 6.4%  
Net fixed assets Rs m70,05823,222 301.7%   
Share capital Rs m25,1611,235 2,037.3%   
"Free" reserves Rs m-26,920-20,006 134.6%   
Net worth Rs m6,777-18,771 -36.1%   
Long term debt Rs m60,34834,946 172.7%   
Total assets Rs m101,13340,298 251.0%  
Interest coverage x0.1-0.5 -23.3%   
Debt to equity ratio x8.9-1.9 -478.3%  
Sales to assets ratio x1.10.3 388.5%   
Return on assets %7.4-22.2 -33.2%  
Return on equity %-38.978.9 -49.3%  
Return on capital %-0.5-50.0 1.0%  
Exports to sales %1.211.1 11.2%   
Imports to sales %24.40.2 10,090.0%   
Exports (fob) Rs m1,3781,262 109.2%   
Imports (cif) Rs m27,05428 98,378.2%   
Fx inflow Rs m1,3781,262 109.2%   
Fx outflow Rs m28,15730 93,607.0%   
Net fx Rs m-26,7791,232 -2,173.2%   
CASH FLOW
From Operations Rs m11,671-1,615 -722.9%  
From Investments Rs m-37156 -664.0%  
From Financial Activity Rs m-15,2011,511 -1,006.2%  
Net Cashflow Rs m-3,900-50 7,863.7%  

Share Holding

Indian Promoters % 55.7 64.7 86.1%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 4.9 230.6%  
FIIs % 1.1 4.8 22.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 25.6 82.8%  
Shareholders   708,453 22,518 3,146.2%  
Pledged promoter(s) holding % 0.0 27.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   MONNET ISPAT & ENERGY  TATA STEEL LONG PROD  MAHARASHTRA SEAMLESS  ELECTROSTEEL CAST  GANDHI SPECIAL TUBES  

Compare JSW ISPAT With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Opens 440 Points Higher; Nestle India and ACC Among Top Stocks in Focus(09:30 am)

Asian stock markets are trading on a mixed note today as investors await the release of China's latest benchmark lending rate.

Related Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Warning About Bubbles(Fast Profits Daily)

Apr 16, 2021

Those who don't learn from financial history are doomed to lose their money.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT - ISMT COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS