X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with JSW Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs JSW STEEL - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT JSW STEEL JSW ISPAT/
JSW STEEL
 
P/E (TTM) x 3.9 23.8 16.6% View Chart
P/BV x 3.7 3.3 111.4% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 JSW ISPAT   JSW STEEL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
JSW STEEL
Mar-17
JSW ISPAT/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs21201 10.4%   
Low Rs9124 7.3%   
Sales per share (Unadj.) Rs44.12,300.4 1.9%  
Earnings per share (Unadj.) Rs-1.0143.4 -0.7%  
Cash flow per share (Unadj.) Rs1.4285.3 0.5%  
Dividends per share (Unadj.) Rs03.25 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs2.7936.9 0.3%  
Shares outstanding (eoy) m2,516.82241.72 1,041.2%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.1 481.1%   
Avg P/E ratio x-14.31.1 -1,263.3%  
P/CF ratio (eoy) x10.40.6 1,825.1%  
Price / Book Value ratio x5.60.2 3,210.9%  
Dividend payout %02.3 0.0%   
Avg Mkt Cap Rs m37,75239,292 96.1%   
No. of employees `0003.311.8 27.8%   
Total wages/salary Rs m2,61016,996 15.4%   
Avg. sales/employee Rs Th33,761.646,931.6 71.9%   
Avg. wages/employee Rs Th793.61,434.5 55.3%   
Avg. net profit/employee Rs Th-801.82,926.4 -27.4%   
INCOME DATA
Net Sales Rs m111,042556,046 20.0%  
Other income Rs m3741,521 24.6%   
Total revenues Rs m111,416557,567 20.0%   
Gross profit Rs m7,019121,742 5.8%  
Depreciation Rs m6,26834,299 18.3%   
Interest Rs m10,09337,681 26.8%   
Profit before tax Rs m-8,96851,284 -17.5%   
Minority Interest Rs m0132 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,79216,743 -46.5%   
Profit after tax Rs m-2,63734,672 -7.6%  
Gross profit margin %6.321.9 28.9%  
Effective tax rate %86.932.6 266.1%   
Net profit margin %-2.46.2 -38.1%  
BALANCE SHEET DATA
Current assets Rs m28,330212,614 13.3%   
Current liabilities Rs m47,692295,112 16.2%   
Net working cap to sales %-17.4-14.8 117.5%  
Current ratio x0.60.7 82.5%  
Inventory Days Days6475 85.2%  
Debtors Days Days1127 40.5%  
Net fixed assets Rs m70,058618,679 11.3%   
Share capital Rs m25,1613,013 835.0%   
"Free" reserves Rs m-26,920223,463 -12.0%   
Net worth Rs m6,777226,476 3.0%   
Long term debt Rs m60,348324,158 18.6%   
Total assets Rs m101,133880,407 11.5%  
Interest coverage x0.12.4 4.7%   
Debt to equity ratio x8.91.4 622.1%  
Sales to assets ratio x1.10.6 173.8%   
Return on assets %7.48.2 89.7%  
Return on equity %-38.915.3 -254.2%  
Return on capital %-0.516.2 -3.1%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054NA-   
Fx inflow Rs m1,378100,510 1.4%   
Fx outflow Rs m28,157175,940 16.0%   
Net fx Rs m-26,779-75,430 35.5%   
CASH FLOW
From Operations Rs m11,67173,659 15.8%  
From Investments Rs m-371-50,938 0.7%  
From Financial Activity Rs m-15,201-21,884 69.5%  
Net Cashflow Rs m-3,900842 -463.1%  

Share Holding

Indian Promoters % 55.7 36.2 153.9%  
Foreign collaborators % 10.7 2.4 445.8%  
Indian inst/Mut Fund % 11.3 3.2 353.1%  
FIIs % 1.1 21.4 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 36.9 57.5%  
Shareholders   708,453 827,548 85.6%  
Pledged promoter(s) holding % 0.0 39.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   JINDAL STEEL & POWER  FERRO ALLOYS  MONNET ISPAT  ADHUNIK METALIKS  ELECTROSTEEL CAST  

Compare JSW ISPAT With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW ISPAT WITH

MARKET STATS