X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with JSW Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs JSW STEEL - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT JSW STEEL JSW ISPAT/
JSW STEEL
 
P/E (TTM) x 3.9 21.2 18.6% View Chart
P/BV x 3.7 3.0 124.9% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 JSW ISPAT   JSW STEEL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
JSW STEEL
Mar-17
JSW ISPAT/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs21201 10.4%   
Low Rs9124 7.3%   
Sales per share (Unadj.) Rs44.12,300.4 1.9%  
Earnings per share (Unadj.) Rs-1.0143.4 -0.7%  
Cash flow per share (Unadj.) Rs1.4285.3 0.5%  
Dividends per share (Unadj.) Rs03.25 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs2.7936.9 0.3%  
Shares outstanding (eoy) m2,516.82241.72 1,041.2%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.1 481.1%   
Avg P/E ratio x-14.31.1 -1,263.3%  
P/CF ratio (eoy) x10.40.6 1,825.1%  
Price / Book Value ratio x5.60.2 3,210.9%  
Dividend payout %02.3 0.0%   
Avg Mkt Cap Rs m37,75239,292 96.1%   
No. of employees `0003.311.8 27.8%   
Total wages/salary Rs m2,61016,996 15.4%   
Avg. sales/employee Rs Th33,761.646,931.6 71.9%   
Avg. wages/employee Rs Th793.61,434.5 55.3%   
Avg. net profit/employee Rs Th-801.82,926.4 -27.4%   
INCOME DATA
Net Sales Rs m111,042556,046 20.0%  
Other income Rs m3741,521 24.6%   
Total revenues Rs m111,416557,567 20.0%   
Gross profit Rs m7,019121,742 5.8%  
Depreciation Rs m6,26834,299 18.3%   
Interest Rs m10,09337,681 26.8%   
Profit before tax Rs m-8,96851,284 -17.5%   
Minority Interest Rs m0132 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,79216,743 -46.5%   
Profit after tax Rs m-2,63734,672 -7.6%  
Gross profit margin %6.321.9 28.9%  
Effective tax rate %86.932.6 266.1%   
Net profit margin %-2.46.2 -38.1%  
BALANCE SHEET DATA
Current assets Rs m28,330212,614 13.3%   
Current liabilities Rs m47,692295,112 16.2%   
Net working cap to sales %-17.4-14.8 117.5%  
Current ratio x0.60.7 82.5%  
Inventory Days Days6475 85.2%  
Debtors Days Days1127 40.5%  
Net fixed assets Rs m70,058618,679 11.3%   
Share capital Rs m25,1613,013 835.0%   
"Free" reserves Rs m-26,920223,463 -12.0%   
Net worth Rs m6,777226,476 3.0%   
Long term debt Rs m60,348324,158 18.6%   
Total assets Rs m101,133880,407 11.5%  
Interest coverage x0.12.4 4.7%   
Debt to equity ratio x8.91.4 622.1%  
Sales to assets ratio x1.10.6 173.8%   
Return on assets %7.48.2 89.7%  
Return on equity %-38.915.3 -254.2%  
Return on capital %-0.516.2 -3.1%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054NA-   
Fx inflow Rs m1,378100,510 1.4%   
Fx outflow Rs m28,157175,940 16.0%   
Net fx Rs m-26,779-75,430 35.5%   
CASH FLOW
From Operations Rs m11,67173,659 15.8%  
From Investments Rs m-371-50,938 0.7%  
From Financial Activity Rs m-15,201-21,884 69.5%  
Net Cashflow Rs m-3,900842 -463.1%  

Share Holding

Indian Promoters % 55.7 36.2 153.9%  
Foreign collaborators % 10.7 2.4 445.8%  
Indian inst/Mut Fund % 11.3 3.2 353.1%  
FIIs % 1.1 21.4 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 36.9 57.5%  
Shareholders   708,453 827,548 85.6%  
Pledged promoter(s) holding % 0.0 39.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   JINDAL STAINLESS  PRAKASH INDUSTRIES  HINDUSTAN COPPER  TECHNOCRAFT INDUS.  FERRO ALLOYS  

Compare JSW ISPAT With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades in Green; IT Stocks Top Gainers(01:30 pm)

After opening the day marginally higher, share markets in India continued the momentum and are presently trading in green. Sectoral indices are trading on a mixed note, with stocks in the IT sector.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 8-QTR ANALYSIS

COMPARE JSW ISPAT WITH

MARKET STATS