X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with JSW Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs JSW STEEL - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT JSW STEEL JSW ISPAT/
JSW STEEL
 
P/E (TTM) x 3.9 18.7 21.1% View Chart
P/BV x 3.7 2.7 139.8% View Chart
Dividend Yield % 0.0 3.2 -  

Financials

 JSW ISPAT   JSW STEEL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
JSW STEEL
Mar-16
JSW ISPAT/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs211,288 1.6%   
Low Rs9801 1.1%   
Sales per share (Unadj.) Rs44.11,732.7 2.5%  
Earnings per share (Unadj.) Rs-1.0-30.7 3.4%  
Cash flow per share (Unadj.) Rs1.4101.2 1.4%  
Dividends per share (Unadj.) Rs07.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs2.7895.5 0.3%  
Shares outstanding (eoy) m2,516.82241.70 1,041.3%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.6 56.4%   
Avg P/E ratio x-14.3-34.0 42.1%  
P/CF ratio (eoy) x10.410.3 100.7%  
Price / Book Value ratio x5.61.2 477.6%  
Dividend payout %0-24.4 0.0%   
Avg Mkt Cap Rs m37,752252,456 15.0%   
No. of employees `0003.312.3 26.8%   
Total wages/salary Rs m2,61015,680 16.6%   
Avg. sales/employee Rs Th33,761.634,128.3 98.9%   
Avg. wages/employee Rs Th793.61,277.8 62.1%   
Avg. net profit/employee Rs Th-801.8-604.6 132.6%   
INCOME DATA
Net Sales Rs m111,042418,789 26.5%  
Other income Rs m3741,682 22.2%   
Total revenues Rs m111,416420,471 26.5%   
Gross profit Rs m7,01960,730 11.6%  
Depreciation Rs m6,26831,879 19.7%   
Interest Rs m10,09333,027 30.6%   
Profit before tax Rs m-8,968-2,494 359.6%   
Minority Interest Rs m0950 0.0%   
Prior Period Items Rs m0138 0.0%   
Extraordinary Inc (Exp) Rs m-1,461-21,254 6.9%   
Tax Rs m-7,792-15,241 51.1%   
Profit after tax Rs m-2,637-7,420 35.5%  
Gross profit margin %6.314.5 43.6%  
Effective tax rate %86.9611.1 14.2%   
Net profit margin %-2.4-1.8 134.0%  
BALANCE SHEET DATA
Current assets Rs m28,330150,418 18.8%   
Current liabilities Rs m47,692256,429 18.6%   
Net working cap to sales %-17.4-25.3 68.9%  
Current ratio x0.60.6 101.3%  
Inventory Days Days6473 87.0%  
Debtors Days Days1124 45.2%  
Net fixed assets Rs m70,058598,021 11.7%   
Share capital Rs m25,1613,028 831.1%   
"Free" reserves Rs m-26,920158,761 -17.0%   
Net worth Rs m6,777216,439 3.1%   
Long term debt Rs m60,348327,932 18.4%   
Total assets Rs m101,133822,946 12.3%  
Interest coverage x0.10.9 12.1%   
Debt to equity ratio x8.91.5 587.7%  
Sales to assets ratio x1.10.5 215.8%   
Return on assets %7.43.1 236.9%  
Return on equity %-38.9-3.4 1,135.1%  
Return on capital %-0.51.9 -26.3%  
Exports to sales %1.25.9 20.9%   
Imports to sales %24.425.6 95.1%   
Exports (fob) Rs m1,37824,852 5.5%   
Imports (cif) Rs m27,054107,249 25.2%   
Fx inflow Rs m1,37826,981 5.1%   
Fx outflow Rs m28,157115,973 24.3%   
Net fx Rs m-26,779-88,992 30.1%   
CASH FLOW
From Operations Rs m11,67167,035 17.4%  
From Investments Rs m-371-42,801 0.9%  
From Financial Activity Rs m-15,201-27,752 54.8%  
Net Cashflow Rs m-3,900-3,518 110.9%  

Share Holding

Indian Promoters % 55.7 36.2 153.9%  
Foreign collaborators % 10.7 2.4 445.8%  
Indian inst/Mut Fund % 11.3 3.2 353.1%  
FIIs % 1.1 21.4 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 36.9 57.5%  
Shareholders   708,453 827,548 85.6%  
Pledged promoter(s) holding % 0.0 39.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   TECHNOCRAFT INDUS.  JINDAL STAINLESS  ELECTROSTEEL CAST  UTTAM GALVA STEEL  JINDAL STEEL & POWER  

Compare JSW ISPAT With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT - MUKAND LIMITED COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS