Compare JSW Ispat with JSW Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs JSW STEEL - Comparison Results

JSW ISPAT     Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT JSW STEEL JSW ISPAT/
JSW STEEL
 
P/E (TTM) x 3.9 8.7 45.3% View Chart
P/BV x 3.7 1.6 236.2% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 JSW ISPAT   JSW STEEL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
JSW STEEL
Mar-19
JSW ISPAT/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs21427 4.9%   
Low Rs9257 3.5%   
Sales per share (Unadj.) Rs44.1352.9 12.5%  
Earnings per share (Unadj.) Rs-1.031.3 -3.3%  
Cash flow per share (Unadj.) Rs1.448.2 3.0%  
Dividends per share (Unadj.) Rs04.10 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs2.7144.9 1.9%  
Shares outstanding (eoy) m2,516.822,401.71 104.8%   
Bonus/Rights/Conversions PIESOP-  
Price / Sales ratio x0.31.0 35.1%   
Avg P/E ratio x-14.310.9 -131.1%  
P/CF ratio (eoy) x10.47.1 146.4%  
Price / Book Value ratio x5.62.4 235.9%  
Dividend payout %013.1 0.0%   
Avg Mkt Cap Rs m37,752821,505 4.6%   
No. of employees `0003.312.6 26.1%   
Total wages/salary Rs m2,61024,890 10.5%   
Avg. sales/employee Rs Th33,761.667,272.8 50.2%   
Avg. wages/employee Rs Th793.61,975.6 40.2%   
Avg. net profit/employee Rs Th-801.85,971.9 -13.4%   
INCOME DATA
Net Sales Rs m111,042847,570 13.1%  
Other income Rs m3742,040 18.3%   
Total revenues Rs m111,416849,610 13.1%   
Gross profit Rs m7,019189,520 3.7%  
Depreciation Rs m6,26840,410 15.5%   
Interest Rs m10,09339,170 25.8%   
Profit before tax Rs m-8,968111,980 -8.0%   
Minority Interest Rs m0-300 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,79236,440 -21.4%   
Profit after tax Rs m-2,63775,240 -3.5%  
Gross profit margin %6.322.4 28.3%  
Effective tax rate %86.932.5 267.0%   
Net profit margin %-2.48.9 -26.8%  
BALANCE SHEET DATA
Current assets Rs m28,330335,550 8.4%   
Current liabilities Rs m47,692420,080 11.4%   
Net working cap to sales %-17.4-10.0 174.8%  
Current ratio x0.60.8 74.4%  
Inventory Days Days6463 101.7%  
Debtors Days Days1131 35.8%  
Net fixed assets Rs m70,058751,610 9.3%   
Share capital Rs m25,1613,010 835.9%   
"Free" reserves Rs m-26,920344,940 -7.8%   
Net worth Rs m6,777347,950 1.9%   
Long term debt Rs m60,348296,560 20.3%   
Total assets Rs m101,1331,149,140 8.8%  
Interest coverage x0.13.9 2.9%   
Debt to equity ratio x8.90.9 1,044.8%  
Sales to assets ratio x1.10.7 148.9%   
Return on assets %7.410.0 74.0%  
Return on equity %-38.921.6 -179.9%  
Return on capital %-0.523.4 -2.1%  
Exports to sales %1.29.0 13.8%   
Imports to sales %24.431.1 78.3%   
Exports (fob) Rs m1,37876,040 1.8%   
Imports (cif) Rs m27,054263,790 10.3%   
Fx inflow Rs m1,37876,040 1.8%   
Fx outflow Rs m28,157280,150 10.1%   
Net fx Rs m-26,779-204,110 13.1%   
CASH FLOW
From Operations Rs m11,671146,330 8.0%  
From Investments Rs m-371-114,480 0.3%  
From Financial Activity Rs m-15,20117,530 -86.7%  
Net Cashflow Rs m-3,90049,990 -7.8%  

Share Holding

Indian Promoters % 55.7 36.2 153.9%  
Foreign collaborators % 10.7 2.4 445.8%  
Indian inst/Mut Fund % 11.3 3.2 353.1%  
FIIs % 1.1 21.4 5.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 36.9 57.5%  
Shareholders   708,453 827,548 85.6%  
Pledged promoter(s) holding % 0.0 39.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   ELECTROSTEEL CAST  TATA STEEL BSL  JAI CORP LTD  JINDAL STEEL & POWER  HINDUSTAN COPPER  

Compare JSW ISPAT With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (4QFY19); Net Profit Down 46.8% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, JSW STEEL has posted a net profit of Rs 15 bn (down 46.8% YoY). Sales on the other hand came in at Rs 224 bn (up 7.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY19); Net Profit Down 8.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, JSW STEEL has posted a net profit of Rs 16 bn (down 8.0% YoY). Sales on the other hand came in at Rs 203 bn (up 13.8% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY19); Net Profit Up 149.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JSW STEEL has posted a net profit of Rs 21 bn (up 149.9% YoY). Sales on the other hand came in at Rs 216 bn (up 28.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT - JSW STEEL COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS