Compare JSW Ispat with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs KALYANI STEELS - Comparison Results

JSW ISPAT     Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT KALYANI STEELS JSW ISPAT/
KALYANI STEELS
 
P/E (TTM) x 3.9 9.9 39.8% View Chart
P/BV x 3.7 1.8 210.1% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 JSW ISPAT   KALYANI STEELS
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
KALYANI STEELS
Mar-19
JSW ISPAT/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs21340 6.2%   
Low Rs9176 5.1%   
Sales per share (Unadj.) Rs44.1322.2 13.7%  
Earnings per share (Unadj.) Rs-1.030.1 -3.5%  
Cash flow per share (Unadj.) Rs1.438.9 3.7%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %01.9 0.0%  
Book value per share (Unadj.) Rs2.7199.9 1.3%  
Shares outstanding (eoy) m2,516.8243.65 5,765.9%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.8 42.5%   
Avg P/E ratio x-14.38.6 -167.1%  
P/CF ratio (eoy) x10.46.6 156.9%  
Price / Book Value ratio x5.61.3 431.9%  
Dividend payout %016.6 0.0%   
Avg Mkt Cap Rs m37,75211,253 335.5%   
No. of employees `0003.30.1 5,574.6%   
Total wages/salary Rs m2,610536 487.3%   
Avg. sales/employee Rs Th33,761.6238,403.2 14.2%   
Avg. wages/employee Rs Th793.69,078.0 8.7%   
Avg. net profit/employee Rs Th-801.822,267.8 -3.6%   
INCOME DATA
Net Sales Rs m111,04214,066 789.4%  
Other income Rs m374133 282.3%   
Total revenues Rs m111,41614,198 784.7%   
Gross profit Rs m7,0192,124 330.5%  
Depreciation Rs m6,268384 1,631.4%   
Interest Rs m10,09373 13,826.0%   
Profit before tax Rs m-8,9681,799 -498.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,461119 -1,225.7%   
Tax Rs m-7,792605 -1,289.0%   
Profit after tax Rs m-2,6371,314 -200.7%  
Gross profit margin %6.315.1 41.9%  
Effective tax rate %86.933.6 258.6%   
Net profit margin %-2.49.3 -25.4%  
BALANCE SHEET DATA
Current assets Rs m28,3307,761 365.0%   
Current liabilities Rs m47,6924,356 1,094.8%   
Net working cap to sales %-17.424.2 -72.0%  
Current ratio x0.61.8 33.3%  
Inventory Days Days6440 158.9%  
Debtors Days Days1192 11.9%  
Net fixed assets Rs m70,0584,300 1,629.4%   
Share capital Rs m25,161219 11,510.1%   
"Free" reserves Rs m-26,9208,507 -316.5%   
Net worth Rs m6,7778,725 77.7%   
Long term debt Rs m60,34874 81,112.9%   
Total assets Rs m101,13313,789 733.4%  
Interest coverage x0.125.6 0.4%   
Debt to equity ratio x8.90 104,433.0%  
Sales to assets ratio x1.11.0 107.6%   
Return on assets %7.410.1 73.3%  
Return on equity %-38.915.1 -258.4%  
Return on capital %-0.522.6 -2.2%  
Exports to sales %1.24.3 29.0%   
Imports to sales %24.40-   
Exports (fob) Rs m1,378603 228.6%   
Imports (cif) Rs m27,054NA-   
Fx inflow Rs m1,378584 235.9%   
Fx outflow Rs m28,1574,024 699.8%   
Net fx Rs m-26,779-3,440 778.5%   
CASH FLOW
From Operations Rs m11,6712,858 408.4%  
From Investments Rs m-371-995 37.2%  
From Financial Activity Rs m-15,201-1,814 838.0%  
Net Cashflow Rs m-3,90049 -7,943.8%  

Share Holding

Indian Promoters % 55.7 59.9 93.0%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 0.3 4,346.2%  
FIIs % 1.1 0.4 275.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 39.9 53.1%  
Shareholders   708,453 38,960 1,818.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   HINDUSTAN COPPER  GANDHI SPECIAL TUBES  MUKAND  FERRO ALLOYS  MONNET ISPAT & ENERGY  

Compare JSW ISPAT With:   GERDAU (Brazil)  NIPPON STEEL (Japan)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades Marginally Lower, Dow Futures Up by 18 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 17 points, flat at 48,064 levels.

Related Views on News

KALYANI STEELS Announces Quarterly Results (2QFY20); Net Profit Up 58.2% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, KALYANI STEELS has posted a net profit of Rs 452 m (up 58.2% YoY). Sales on the other hand came in at Rs 3 bn (down 21.5% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (1QFY20); Net Profit Up 30.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, KALYANI STEELS has posted a net profit of Rs 366 m (up 30.6% YoY). Sales on the other hand came in at Rs 3 bn (up 5.8% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (4QFY19); Net Profit Up 36.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, KALYANI STEELS has posted a net profit of Rs 409 m (up 36.3% YoY). Sales on the other hand came in at Rs 3 bn (down 9.6% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (2QFY20); Net Profit Up 58.2% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, KALYANI STEELS has posted a net profit of Rs 452 m (up 58.2% YoY). Sales on the other hand came in at Rs 3 bn (down 21.5% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (1QFY20); Net Profit Up 30.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, KALYANI STEELS has posted a net profit of Rs 366 m (up 30.6% YoY). Sales on the other hand came in at Rs 3 bn (up 5.8% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 8-QTR ANALYSIS

COMPARE JSW ISPAT WITH

MARKET STATS