X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs KALYANI STEELS - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT KALYANI STEELS JSW ISPAT/
KALYANI STEELS
 
P/E (TTM) x 3.9 7.8 50.7% View Chart
P/BV x 3.7 1.2 301.4% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 JSW ISPAT   KALYANI STEELS
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
KALYANI STEELS
Mar-18
JSW ISPAT/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs21469 4.5%   
Low Rs9264 3.4%   
Sales per share (Unadj.) Rs44.1307.9 14.3%  
Earnings per share (Unadj.) Rs-1.026.4 -4.0%  
Cash flow per share (Unadj.) Rs1.434.9 4.1%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs2.7175.8 1.5%  
Shares outstanding (eoy) m2,516.8243.65 5,765.9%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.31.2 28.6%   
Avg P/E ratio x-14.313.9 -103.2%  
P/CF ratio (eoy) x10.410.5 99.1%  
Price / Book Value ratio x5.62.1 267.2%  
Dividend payout %018.9 0.0%   
Avg Mkt Cap Rs m37,75215,996 236.0%   
No. of employees `0003.30.1 4,766.7%   
Total wages/salary Rs m2,610508 513.9%   
Avg. sales/employee Rs Th33,761.6194,805.5 17.3%   
Avg. wages/employee Rs Th793.67,360.9 10.8%   
Avg. net profit/employee Rs Th-801.816,704.3 -4.8%   
INCOME DATA
Net Sales Rs m111,04213,442 826.1%  
Other income Rs m374174 215.2%   
Total revenues Rs m111,41613,615 818.3%   
Gross profit Rs m7,0192,041 343.9%  
Depreciation Rs m6,268373 1,682.7%   
Interest Rs m10,09393 10,911.4%   
Profit before tax Rs m-8,9681,750 -512.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,792597 -1,305.0%   
Profit after tax Rs m-2,6371,153 -228.8%  
Gross profit margin %6.315.2 41.6%  
Effective tax rate %86.934.1 254.6%   
Net profit margin %-2.48.6 -27.7%  
BALANCE SHEET DATA
Current assets Rs m28,3306,615 428.2%   
Current liabilities Rs m47,6924,229 1,127.7%   
Net working cap to sales %-17.417.8 -98.2%  
Current ratio x0.61.6 38.0%  
Inventory Days Days6430 210.1%  
Debtors Days Days11102 10.8%  
Net fixed assets Rs m70,0584,445 1,576.1%   
Share capital Rs m25,161219 11,510.1%   
"Free" reserves Rs m-26,9207,455 -361.1%   
Net worth Rs m6,7777,673 88.3%   
Long term debt Rs m60,348236 25,592.9%   
Total assets Rs m101,13312,799 790.2%  
Interest coverage x0.119.9 0.6%   
Debt to equity ratio x8.90 28,977.3%  
Sales to assets ratio x1.11.1 104.5%   
Return on assets %7.49.7 75.8%  
Return on equity %-38.915.0 -259.0%  
Return on capital %-0.523.3 -2.1%  
Exports to sales %1.24.3 28.6%   
Imports to sales %24.40-   
Exports (fob) Rs m1,378584 236.0%   
Imports (cif) Rs m27,054NA-   
Fx inflow Rs m1,378584 235.9%   
Fx outflow Rs m28,1573,938 715.0%   
Net fx Rs m-26,779-3,354 798.4%   
CASH FLOW
From Operations Rs m11,6711,920 608.0%  
From Investments Rs m-371-774 47.9%  
From Financial Activity Rs m-15,201-1,051 1,446.5%  
Net Cashflow Rs m-3,90095 -4,101.4%  

Share Holding

Indian Promoters % 55.7 59.9 93.0%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 0.3 4,346.2%  
FIIs % 1.1 0.4 275.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 39.9 53.1%  
Shareholders   708,453 38,960 1,818.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   ISMT LTD  JINDAL STEEL & POWER  TATA STEEL BSL  TECHNOCRAFT  FERRO ALLOYS  

Compare JSW ISPAT With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends Marginally Higher; Realty and IT Stocks Witness Buying(Closing)

Indian share markets witnessed volatility during closing hours and ended their day marginally higher. Gains were largely seen in the realty sector and IT sector.

Related Views on News

KALYANI STEELS Announces Quarterly Results (3QFY19); Net Profit Up 12.4% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KALYANI STEELS has posted a net profit of Rs 346 m (up 12.4% YoY). Sales on the other hand came in at Rs 4 bn (up 10.9% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of KALYANI STEELS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KALYANI STEELS. Also includes updates on the valuation of KALYANI STEELS.

KALYANI STEELS Announces Quarterly Results (2QFY19); Net Profit Up 7.1% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, KALYANI STEELS has posted a net profit of Rs 285 m (up 7.1% YoY). Sales on the other hand came in at Rs 4 bn (up 22.4% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (1QFY19); Net Profit Up 2.2% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, KALYANI STEELS has posted a net profit of Rs 280 m (up 2.2% YoY). Sales on the other hand came in at Rs 3 bn (down 14.5% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (4QFY18); Net Profit Down 19.5% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KALYANI STEELS has posted a net profit of Rs 300 m (down 19.5% YoY). Sales on the other hand came in at Rs 4 bn (up 0.2% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)

Mar 8, 2019

History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?

Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)

Mar 7, 2019

Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...

The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Mar 7, 2019

India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT - JAI CORP LTD COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS