X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs SAIL - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SAIL JSW ISPAT/
SAIL
 
P/E (TTM) x 3.9 -7.5 - View Chart
P/BV x 3.7 0.6 602.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JSW ISPAT   SAIL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
SAIL
Mar-16
JSW ISPAT/
SAIL
5-Yr Chart
Click to enlarge
High Rs2179 26.6%   
Low Rs934 26.9%   
Sales per share (Unadj.) Rs44.195.7 46.1%  
Earnings per share (Unadj.) Rs-1.0-10.4 10.1%  
Cash flow per share (Unadj.) Rs1.4-4.9 -29.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.796.7 2.8%  
Shares outstanding (eoy) m2,516.824,130.53 60.9%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.6 57.8%   
Avg P/E ratio x-14.3-5.4 264.8%  
P/CF ratio (eoy) x10.4-11.4 -91.4%  
Price / Book Value ratio x5.60.6 957.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m37,752232,342 16.2%   
No. of employees `0003.31.0 316.9%   
Total wages/salary Rs m2,610100,758 2.6%   
Avg. sales/employee Rs Th33,761.6380,656.6 8.9%   
Avg. wages/employee Rs Th793.697,069.5 0.8%   
Avg. net profit/employee Rs Th-801.8-41,394.5 1.9%   
INCOME DATA
Net Sales Rs m111,042395,122 28.1%  
Other income Rs m3745,934 6.3%   
Total revenues Rs m111,416401,056 27.8%   
Gross profit Rs m7,019-35,900 -19.6%  
Depreciation Rs m6,26822,543 27.8%   
Interest Rs m10,09321,770 46.4%   
Profit before tax Rs m-8,968-74,279 12.1%   
Minority Interest Rs m01,198 0.0%   
Prior Period Items Rs m0-151 0.0%   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,792-30,265 25.7%   
Profit after tax Rs m-2,637-42,968 6.1%  
Gross profit margin %6.3-9.1 -69.6%  
Effective tax rate %86.940.7 213.2%   
Net profit margin %-2.4-10.9 21.8%  
BALANCE SHEET DATA
Current assets Rs m28,330228,830 12.4%   
Current liabilities Rs m47,692388,047 12.3%   
Net working cap to sales %-17.4-40.3 43.3%  
Current ratio x0.60.6 100.7%  
Inventory Days Days64142 44.9%  
Debtors Days Days1126 42.3%  
Net fixed assets Rs m70,058717,651 9.8%   
Share capital Rs m25,16141,305 60.9%   
"Free" reserves Rs m-26,920339,488 -7.9%   
Net worth Rs m6,777399,314 1.7%   
Long term debt Rs m60,348167,004 36.1%   
Total assets Rs m101,1331,006,618 10.0%  
Interest coverage x0.1-2.4 -4.6%   
Debt to equity ratio x8.90.4 2,129.2%  
Sales to assets ratio x1.10.4 279.7%   
Return on assets %7.4-2.1 -350.1%  
Return on equity %-38.9-10.8 361.6%  
Return on capital %-0.5-9.1 5.5%  
Exports to sales %1.21.4 88.0%   
Imports to sales %24.428.6 85.2%   
Exports (fob) Rs m1,3785,571 24.7%   
Imports (cif) Rs m27,054112,953 24.0%   
Fx inflow Rs m1,3785,571 24.7%   
Fx outflow Rs m28,157116,864 24.1%   
Net fx Rs m-26,779-111,292 24.1%   
CASH FLOW
From Operations Rs m11,67134,983 33.4%  
From Investments Rs m-371-35,499 1.0%  
From Financial Activity Rs m-15,201871 -1,746.3%  
Net Cashflow Rs m-3,900355 -1,099.3%  

Share Holding

Indian Promoters % 55.7 80.0 69.6%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 10.8 105.0%  
FIIs % 1.1 5.9 18.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 3.3 642.4%  
Shareholders   708,453 382,428 185.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   TATA SPONGE  TATA STEEL  UTTAM GALVA STEEL  HINDUSTAN COPPER  JAI CORP LTD  

Compare JSW ISPAT With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

SAIL: Good Performance at EBITDA Level, Headwinds in the Offing (Quarterly Results Update - Detailed)

Dec 21, 2016

SAIL has reported a 21.4% YoY increase in the topline while the bottomline reported a loss of Rs 7.31 billion.

SAIL: Profit at EBITDA Level, However Net Loss Continues... (Quarterly Results Update - Detailed)

Sep 17, 2016

SAIL has reported a 2.7% YoY decline in the topline while the bottomline reported a loss of Rs 5.35 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT - MUKAND LIMITED COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS