Compare JSW Ispat with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs SAIL - Comparison Results

JSW ISPAT     Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SAIL JSW ISPAT/
SAIL
 
P/E (TTM) x 3.9 9.6 41.2% View Chart
P/BV x 3.7 0.4 898.4% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 JSW ISPAT   SAIL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
SAIL
Mar-19
JSW ISPAT/
SAIL
5-Yr Chart
Click to enlarge
High Rs2191 23.1%   
Low Rs944 20.4%   
Sales per share (Unadj.) Rs44.1162.1 27.2%  
Earnings per share (Unadj.) Rs-1.05.7 -18.4%  
Cash flow per share (Unadj.) Rs1.413.9 10.4%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs2.796.0 2.8%  
Shares outstanding (eoy) m2,516.824,130.53 60.9%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.4 81.5%   
Avg P/E ratio x-14.311.9 -120.4%  
P/CF ratio (eoy) x10.44.9 213.5%  
Price / Book Value ratio x5.60.7 791.0%  
Dividend payout %08.8 0.0%   
Avg Mkt Cap Rs m37,752279,224 13.5%   
No. of employees `0003.372.3 4.5%   
Total wages/salary Rs m2,61088,491 2.9%   
Avg. sales/employee Rs Th33,761.69,258.3 364.7%   
Avg. wages/employee Rs Th793.61,223.3 64.9%   
Avg. net profit/employee Rs Th-801.8324.7 -246.9%   
INCOME DATA
Net Sales Rs m111,042669,736 16.6%  
Other income Rs m3744,945 7.6%   
Total revenues Rs m111,416674,681 16.5%   
Gross profit Rs m7,01997,615 7.2%  
Depreciation Rs m6,26833,853 18.5%   
Interest Rs m10,09331,549 32.0%   
Profit before tax Rs m-8,96837,158 -24.1%   
Minority Interest Rs m02,229 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,461-3,894 37.5%   
Tax Rs m-7,79212,005 -64.9%   
Profit after tax Rs m-2,63723,487 -11.2%  
Gross profit margin %6.314.6 43.4%  
Effective tax rate %86.932.3 268.9%   
Net profit margin %-2.43.5 -67.7%  
BALANCE SHEET DATA
Current assets Rs m28,330323,816 8.7%   
Current liabilities Rs m47,692416,172 11.5%   
Net working cap to sales %-17.4-13.8 126.4%  
Current ratio x0.60.8 76.3%  
Inventory Days Days64106 59.9%  
Debtors Days Days1125 45.0%  
Net fixed assets Rs m70,058802,277 8.7%   
Share capital Rs m25,16141,305 60.9%   
"Free" reserves Rs m-26,920355,156 -7.6%   
Net worth Rs m6,777396,462 1.7%   
Long term debt Rs m60,348308,027 19.6%   
Total assets Rs m101,1331,179,523 8.6%  
Interest coverage x0.12.2 5.1%   
Debt to equity ratio x8.90.8 1,146.1%  
Sales to assets ratio x1.10.6 193.4%   
Return on assets %7.44.7 158.0%  
Return on equity %-38.95.9 -656.8%  
Return on capital %-0.59.5 -5.3%  
Exports to sales %1.20-   
Imports to sales %24.438.6 63.1%   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054258,575 10.5%   
Fx inflow Rs m1,37828,726 4.8%   
Fx outflow Rs m28,157261,167 10.8%   
Net fx Rs m-26,779-232,441 11.5%   
CASH FLOW
From Operations Rs m11,67172,152 16.2%  
From Investments Rs m-371-36,945 1.0%  
From Financial Activity Rs m-15,201-35,491 42.8%  
Net Cashflow Rs m-3,900-284 1,372.4%  

Share Holding

Indian Promoters % 55.7 80.0 69.6%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 10.8 105.0%  
FIIs % 1.1 5.9 18.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 3.3 642.4%  
Shareholders   708,453 382,428 185.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   ELECTROSTEEL CAST  HINDUSTAN COPPER  TATA STEEL  JINDAL STEEL & POWER  MONNET ISPAT & ENERGY  

Compare JSW ISPAT With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Generate Alpha over the Next Decade(Profit Hunter)

Oct 29, 2019

Here's your chance benefit from a safe approach to making money in stock markets .

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW ISPAT WITH

MARKET STATS