Compare JSW Ispat with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs SAIL - Comparison Results

JSW ISPAT     Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SAIL JSW ISPAT/
SAIL
 
P/E (TTM) x 3.9 10.1 39.1% View Chart
P/BV x 3.7 0.8 486.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JSW ISPAT   SAIL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
SAIL
Mar-20
JSW ISPAT/
SAIL
5-Yr Chart
Click to enlarge
High Rs2160 34.9%   
Low Rs920 44.6%   
Sales per share (Unadj.) Rs44.1149.3 29.6%  
Earnings per share (Unadj.) Rs-1.05.1 -20.4%  
Cash flow per share (Unadj.) Rs1.414.2 10.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.7100.5 2.7%  
Shares outstanding (eoy) m2,516.824,130.53 60.9%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.3 126.4%   
Avg P/E ratio x-14.37.8 -183.1%  
P/CF ratio (eoy) x10.42.8 368.4%  
Price / Book Value ratio x5.60.4 1,394.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m37,752165,841 22.8%   
No. of employees `0003.369.4 4.7%   
Total wages/salary Rs m2,61087,973 3.0%   
Avg. sales/employee Rs Th33,761.68,888.0 379.9%   
Avg. wages/employee Rs Th793.61,268.0 62.6%   
Avg. net profit/employee Rs Th-801.8305.7 -262.3%   
INCOME DATA
Net Sales Rs m111,042616,642 18.0%  
Other income Rs m3749,058 4.1%   
Total revenues Rs m111,416625,700 17.8%   
Gross profit Rs m7,019102,157 6.9%  
Depreciation Rs m6,26837,557 16.7%   
Interest Rs m10,09334,868 28.9%   
Profit before tax Rs m-8,96838,790 -23.1%   
Minority Interest Rs m01,943 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,461-7,718 18.9%   
Tax Rs m-7,79211,809 -66.0%   
Profit after tax Rs m-2,63721,207 -12.4%  
Gross profit margin %6.316.6 38.2%  
Effective tax rate %86.930.4 285.4%   
Net profit margin %-2.43.4 -69.1%  
BALANCE SHEET DATA
Current assets Rs m28,330410,983 6.9%   
Current liabilities Rs m47,692449,648 10.6%   
Net working cap to sales %-17.4-6.3 278.1%  
Current ratio x0.60.9 65.0%  
Inventory Days Days64141 45.1%  
Debtors Days Days1152 21.1%  
Net fixed assets Rs m70,058808,949 8.7%   
Share capital Rs m25,16141,305 60.9%   
"Free" reserves Rs m-26,920373,797 -7.2%   
Net worth Rs m6,777415,102 1.6%   
Long term debt Rs m60,348345,600 17.5%   
Total assets Rs m101,1331,269,276 8.0%  
Interest coverage x0.12.1 5.3%   
Debt to equity ratio x8.90.8 1,069.6%  
Sales to assets ratio x1.10.5 226.0%   
Return on assets %7.44.4 166.9%  
Return on equity %-38.95.1 -761.6%  
Return on capital %-0.58.9 -5.6%  
Exports to sales %1.20-   
Imports to sales %24.436.9 66.1%   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054227,342 11.9%   
Fx inflow Rs m1,37836,197 3.8%   
Fx outflow Rs m28,157228,739 12.3%   
Net fx Rs m-26,779-192,542 13.9%   
CASH FLOW
From Operations Rs m11,671-6,177 -189.0%  
From Investments Rs m-371-42,605 0.9%  
From Financial Activity Rs m-15,20150,032 -30.4%  
Net Cashflow Rs m-3,9001,250 -312.1%  

Share Holding

Indian Promoters % 55.7 80.0 69.6%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 10.8 105.0%  
FIIs % 1.1 5.9 18.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 3.3 642.4%  
Shareholders   708,453 382,428 185.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   TATA STEEL LONG PROD  TATA STEEL  UTTAM GALVA STEEL  HINDUSTAN COPPER  MUKAND  

Compare JSW ISPAT With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 8-QTR ANALYSIS

COMPARE JSW ISPAT WITH

MARKET STATS