X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs SAIL - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SAIL JSW ISPAT/
SAIL
 
P/E (TTM) x 3.9 -10.9 - View Chart
P/BV x 3.7 1.0 382.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JSW ISPAT   SAIL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
SAIL
Mar-17
JSW ISPAT/
SAIL
5-Yr Chart
Click to enlarge
High Rs2168 30.8%   
Low Rs939 23.4%   
Sales per share (Unadj.) Rs44.1107.7 41.0%  
Earnings per share (Unadj.) Rs-1.0-6.7 15.7%  
Cash flow per share (Unadj.) Rs1.4-0.2 -799.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.789.7 3.0%  
Shares outstanding (eoy) m2,516.824,130.53 60.9%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.5 68.7%   
Avg P/E ratio x-14.3-8.0 179.1%  
P/CF ratio (eoy) x10.4-295.5 -3.5%  
Price / Book Value ratio x5.60.6 936.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m37,752220,261 17.1%   
No. of employees `0003.383.0 4.0%   
Total wages/salary Rs m2,61089,638 2.9%   
Avg. sales/employee Rs Th33,761.65,364.0 629.4%   
Avg. wages/employee Rs Th793.61,080.4 73.4%   
Avg. net profit/employee Rs Th-801.8-332.2 241.3%   
INCOME DATA
Net Sales Rs m111,042445,018 25.0%  
Other income Rs m3744,495 8.3%   
Total revenues Rs m111,416449,513 24.8%   
Gross profit Rs m7,019671 1,046.2%  
Depreciation Rs m6,26826,816 23.4%   
Interest Rs m10,09325,278 39.9%   
Profit before tax Rs m-8,968-46,929 19.1%   
Minority Interest Rs m01,939 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,461-2,167 67.4%   
Tax Rs m-7,792-19,595 39.8%   
Profit after tax Rs m-2,637-27,562 9.6%  
Gross profit margin %6.30.2 4,192.8%  
Effective tax rate %86.941.8 208.1%   
Net profit margin %-2.4-6.2 38.3%  
BALANCE SHEET DATA
Current assets Rs m28,330256,934 11.0%   
Current liabilities Rs m47,692463,645 10.3%   
Net working cap to sales %-17.4-46.5 37.5%  
Current ratio x0.60.6 107.2%  
Inventory Days Days64129 49.4%  
Debtors Days Days1124 45.8%  
Net fixed assets Rs m70,058720,531 9.7%   
Share capital Rs m25,16141,305 60.9%   
"Free" reserves Rs m-26,920329,117 -8.2%   
Net worth Rs m6,777370,423 1.8%   
Long term debt Rs m60,348190,875 31.6%   
Total assets Rs m101,1331,076,152 9.4%  
Interest coverage x0.1-0.9 -13.0%   
Debt to equity ratio x8.90.5 1,728.1%  
Sales to assets ratio x1.10.4 265.5%   
Return on assets %7.4-0.2 -3,474.4%  
Return on equity %-38.9-7.4 523.0%  
Return on capital %-0.5-3.9 12.8%  
Exports to sales %1.20-   
Imports to sales %24.433.0 73.9%   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054146,791 18.4%   
Fx inflow Rs m1,37817,297 8.0%   
Fx outflow Rs m28,157148,648 18.9%   
Net fx Rs m-26,779-131,350 20.4%   
CASH FLOW
From Operations Rs m11,67121,601 54.0%  
From Investments Rs m-371-54,668 0.7%  
From Financial Activity Rs m-15,20133,021 -46.0%  
Net Cashflow Rs m-3,900-45 8,610.2%  

Share Holding

Indian Promoters % 55.7 80.0 69.6%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 10.8 105.0%  
FIIs % 1.1 5.9 18.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 3.3 642.4%  
Shareholders   708,453 382,428 185.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   TECHNOCRAFT INDUS.  JINDAL STAINLESS  BHUSHAN STEEL  UTTAM GALVA STEEL  JINDAL STEEL & POWER  

Compare JSW ISPAT With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW ISPAT WITH

MARKET STATS