Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More
Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More
JSW ISPAT | SAIL | JSW ISPAT/ SAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.9 | 10.1 | 39.1% | View Chart |
P/BV | x | 3.7 | 0.8 | 486.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW ISPAT Jun-12 |
SAIL Mar-20 |
JSW ISPAT/ SAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 21 | 60 | 34.9% | |
Low | Rs | 9 | 20 | 44.6% | |
Sales per share (Unadj.) | Rs | 44.1 | 149.3 | 29.6% | |
Earnings per share (Unadj.) | Rs | -1.0 | 5.1 | -20.4% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 14.2 | 10.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.7 | 100.5 | 2.7% | |
Shares outstanding (eoy) | m | 2,516.82 | 4,130.53 | 60.9% | |
Bonus/Rights/Conversions | PI | - | - | ||
Price / Sales ratio | x | 0.3 | 0.3 | 126.4% | |
Avg P/E ratio | x | -14.3 | 7.8 | -183.1% | |
P/CF ratio (eoy) | x | 10.4 | 2.8 | 368.4% | |
Price / Book Value ratio | x | 5.6 | 0.4 | 1,394.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 37,752 | 165,841 | 22.8% | |
No. of employees | `000 | 3.3 | 69.4 | 4.7% | |
Total wages/salary | Rs m | 2,610 | 87,973 | 3.0% | |
Avg. sales/employee | Rs Th | 33,761.6 | 8,888.0 | 379.9% | |
Avg. wages/employee | Rs Th | 793.6 | 1,268.0 | 62.6% | |
Avg. net profit/employee | Rs Th | -801.8 | 305.7 | -262.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 111,042 | 616,642 | 18.0% | |
Other income | Rs m | 374 | 9,058 | 4.1% | |
Total revenues | Rs m | 111,416 | 625,700 | 17.8% | |
Gross profit | Rs m | 7,019 | 102,157 | 6.9% | |
Depreciation | Rs m | 6,268 | 37,557 | 16.7% | |
Interest | Rs m | 10,093 | 34,868 | 28.9% | |
Profit before tax | Rs m | -8,968 | 38,790 | -23.1% | |
Minority Interest | Rs m | 0 | 1,943 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -1,461 | -7,718 | 18.9% | |
Tax | Rs m | -7,792 | 11,809 | -66.0% | |
Profit after tax | Rs m | -2,637 | 21,207 | -12.4% | |
Gross profit margin | % | 6.3 | 16.6 | 38.2% | |
Effective tax rate | % | 86.9 | 30.4 | 285.4% | |
Net profit margin | % | -2.4 | 3.4 | -69.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,330 | 410,983 | 6.9% | |
Current liabilities | Rs m | 47,692 | 449,648 | 10.6% | |
Net working cap to sales | % | -17.4 | -6.3 | 278.1% | |
Current ratio | x | 0.6 | 0.9 | 65.0% | |
Inventory Days | Days | 64 | 141 | 45.1% | |
Debtors Days | Days | 11 | 52 | 21.1% | |
Net fixed assets | Rs m | 70,058 | 808,949 | 8.7% | |
Share capital | Rs m | 25,161 | 41,305 | 60.9% | |
"Free" reserves | Rs m | -26,920 | 373,797 | -7.2% | |
Net worth | Rs m | 6,777 | 415,102 | 1.6% | |
Long term debt | Rs m | 60,348 | 345,600 | 17.5% | |
Total assets | Rs m | 101,133 | 1,269,276 | 8.0% | |
Interest coverage | x | 0.1 | 2.1 | 5.3% | |
Debt to equity ratio | x | 8.9 | 0.8 | 1,069.6% | |
Sales to assets ratio | x | 1.1 | 0.5 | 226.0% | |
Return on assets | % | 7.4 | 4.4 | 166.9% | |
Return on equity | % | -38.9 | 5.1 | -761.6% | |
Return on capital | % | -0.5 | 8.9 | -5.6% | |
Exports to sales | % | 1.2 | 0 | - | |
Imports to sales | % | 24.4 | 36.9 | 66.1% | |
Exports (fob) | Rs m | 1,378 | NA | - | |
Imports (cif) | Rs m | 27,054 | 227,342 | 11.9% | |
Fx inflow | Rs m | 1,378 | 36,197 | 3.8% | |
Fx outflow | Rs m | 28,157 | 228,739 | 12.3% | |
Net fx | Rs m | -26,779 | -192,542 | 13.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,671 | -6,177 | -189.0% | |
From Investments | Rs m | -371 | -42,605 | 0.9% | |
From Financial Activity | Rs m | -15,201 | 50,032 | -30.4% | |
Net Cashflow | Rs m | -3,900 | 1,250 | -312.1% |
Indian Promoters | % | 55.7 | 80.0 | 69.6% | |
Foreign collaborators | % | 10.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.3 | 10.8 | 105.0% | |
FIIs | % | 1.1 | 5.9 | 18.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 21.2 | 3.3 | 642.4% | |
Shareholders | 708,453 | 382,428 | 185.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JSW ISPAT With: TATA STEEL LONG PROD TATA STEEL UTTAM GALVA STEEL HINDUSTAN COPPER MUKAND
Compare JSW ISPAT With: BAOSTEEL (China) NIPPON STEEL (Japan) GERDAU (Brazil) ARCELOR M. (Luxemb.)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.
For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.
For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.
For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More