X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with Tata Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs TATA STEEL - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT TATA STEEL JSW ISPAT/
TATA STEEL
 
P/E (TTM) x 3.9 -162.4 - View Chart
P/BV x 3.7 2.1 172.6% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 JSW ISPAT   TATA STEEL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
TATA STEEL
Mar-16
JSW ISPAT/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs21379 5.5%   
Low Rs9201 4.5%   
Sales per share (Unadj.) Rs44.11,207.7 3.7%  
Earnings per share (Unadj.) Rs-1.0-31.4 3.3%  
Cash flow per share (Unadj.) Rs1.421.0 6.9%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %02.8 0.0%  
Book value per share (Unadj.) Rs2.7293.6 0.9%  
Shares outstanding (eoy) m2,516.82970.00 259.5%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.2 141.4%   
Avg P/E ratio x-14.3-9.2 155.0%  
P/CF ratio (eoy) x10.413.9 75.0%  
Price / Book Value ratio x5.61.0 563.4%  
Dividend payout %0-25.4 0.0%   
Avg Mkt Cap Rs m37,752281,591 13.4%   
No. of employees `0003.335.4 9.3%   
Total wages/salary Rs m2,610199,668 1.3%   
Avg. sales/employee Rs Th33,761.633,057.3 102.1%   
Avg. wages/employee Rs Th793.65,634.1 14.1%   
Avg. net profit/employee Rs Th-801.8-860.4 93.2%   
INCOME DATA
Net Sales Rs m111,0421,171,516 9.5%  
Other income Rs m37439,257 1.0%   
Total revenues Rs m111,4161,210,773 9.2%   
Gross profit Rs m7,01975,857 9.3%  
Depreciation Rs m6,26850,818 12.3%   
Interest Rs m10,09341,286 24.4%   
Profit before tax Rs m-8,96823,008 -39.0%   
Minority Interest Rs m01,089 0.0%   
Prior Period Items Rs m0207 0.0%   
Extraordinary Inc (Exp) Rs m-1,461-39,749 3.7%   
Tax Rs m-7,79215,050 -51.8%   
Profit after tax Rs m-2,637-30,493 8.6%  
Gross profit margin %6.36.5 97.6%  
Effective tax rate %86.965.4 132.8%   
Net profit margin %-2.4-2.6 91.2%  
BALANCE SHEET DATA
Current assets Rs m28,330474,901 6.0%   
Current liabilities Rs m47,692505,566 9.4%   
Net working cap to sales %-17.4-2.6 666.1%  
Current ratio x0.60.9 63.2%  
Inventory Days Days6463 100.4%  
Debtors Days Days1136 30.3%  
Net fixed assets Rs m70,058824,174 8.5%   
Share capital Rs m25,1619,702 259.3%   
"Free" reserves Rs m-26,920180,423 -14.9%   
Net worth Rs m6,777284,789 2.4%   
Long term debt Rs m60,348683,541 8.8%   
Total assets Rs m101,1331,632,500 6.2%  
Interest coverage x0.11.6 7.2%   
Debt to equity ratio x8.92.4 371.0%  
Sales to assets ratio x1.10.7 153.0%   
Return on assets %7.40.7 1,115.1%  
Return on equity %-38.9-10.7 363.4%  
Return on capital %-0.52.7 -18.8%  
Exports to sales %1.20.9 145.2%   
Imports to sales %24.45.4 448.1%   
Exports (fob) Rs m1,37810,014 13.8%   
Imports (cif) Rs m27,05463,704 42.5%   
Fx inflow Rs m1,37810,896 12.6%   
Fx outflow Rs m28,15769,146 40.7%   
Net fx Rs m-26,779-58,250 46.0%   
CASH FLOW
From Operations Rs m11,671119,632 9.8%  
From Investments Rs m-371-104,242 0.4%  
From Financial Activity Rs m-15,201-39,284 38.7%  
Net Cashflow Rs m-3,900-19,167 20.3%  

Share Holding

Indian Promoters % 55.7 31.4 177.4%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 24.7 45.7%  
FIIs % 1.1 18.2 6.1%  
ADR/GDR % 0.0 2.4 -  
Free float % 21.2 23.3 91.0%  
Shareholders   708,453 939,623 75.4%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   KALYANI STEELS  INNOVENTIVE INDUST.  JINDAL STEEL & POWER  MUKAND LIMITED  TECHNOCRAFT INDUS.  

Compare JSW ISPAT With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Domestic Realisation Disappoints, Loss continues... (Quarterly Results Update - Detailed)

Dec 19, 2016

Tata Steel has reported a 0.1% increase in the topline while the bottomline was in red in 2QFY17.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT - ELECTROSTEEL CAST COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS