X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs TATA STEEL - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT TATA STEEL JSW ISPAT/
TATA STEEL
 
P/E (TTM) x 3.9 2.9 135.0% View Chart
P/BV x 3.7 1.5 247.0% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 JSW ISPAT   TATA STEEL
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
TATA STEEL
Mar-17
JSW ISPAT/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs21502 4.2%   
Low Rs9310 2.9%   
Sales per share (Unadj.) Rs44.11,210.5 3.6%  
Earnings per share (Unadj.) Rs-1.0-3.1 33.4%  
Cash flow per share (Unadj.) Rs1.455.3 2.6%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %02.5 0.0%  
Book value per share (Unadj.) Rs2.7366.4 0.7%  
Shares outstanding (eoy) m2,516.82970.00 259.5%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.3 101.3%   
Avg P/E ratio x-14.3-129.4 11.1%  
P/CF ratio (eoy) x10.47.3 141.7%  
Price / Book Value ratio x5.61.1 502.5%  
Dividend payout %0-318.7 0.0%   
Avg Mkt Cap Rs m37,752394,014 9.6%   
No. of employees `0003.335.0 9.4%   
Total wages/salary Rs m2,610172,522 1.5%   
Avg. sales/employee Rs Th33,761.633,559.1 100.6%   
Avg. wages/employee Rs Th793.64,930.8 16.1%   
Avg. net profit/employee Rs Th-801.8-87.0 921.6%   
INCOME DATA
Net Sales Rs m111,0421,174,199 9.5%  
Other income Rs m3745,275 7.1%   
Total revenues Rs m111,4161,179,474 9.4%   
Gross profit Rs m7,019170,155 4.1%  
Depreciation Rs m6,26856,729 11.0%   
Interest Rs m10,09350,722 19.9%   
Profit before tax Rs m-8,96867,979 -13.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,461-43,242 3.4%   
Tax Rs m-7,79227,780 -28.0%   
Profit after tax Rs m-2,637-3,044 86.6%  
Gross profit margin %6.314.5 43.6%  
Effective tax rate %86.940.9 212.6%   
Net profit margin %-2.4-0.3 916.1%  
BALANCE SHEET DATA
Current assets Rs m28,330499,306 5.7%   
Current liabilities Rs m47,692500,513 9.5%   
Net working cap to sales %-17.4-0.1 16,969.8%  
Current ratio x0.61.0 59.5%  
Inventory Days Days6477 82.6%  
Debtors Days Days1136 30.6%  
Net fixed assets Rs m70,0581,077,907 6.5%   
Share capital Rs m25,1619,702 259.3%   
"Free" reserves Rs m-26,920345,741 -7.8%   
Net worth Rs m6,777355,443 1.9%   
Long term debt Rs m60,348640,223 9.4%   
Total assets Rs m101,1331,733,332 5.8%  
Interest coverage x0.12.3 4.8%   
Debt to equity ratio x8.91.8 494.4%  
Sales to assets ratio x1.10.7 162.1%   
Return on assets %7.42.8 268.0%  
Return on equity %-38.9-0.9 4,543.9%  
Return on capital %-0.57.6 -6.6%  
Exports to sales %1.20-   
Imports to sales %24.48.8 277.8%   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054102,980 26.3%   
Fx inflow Rs m1,37839,966 3.4%   
Fx outflow Rs m28,157107,454 26.2%   
Net fx Rs m-26,779-67,488 39.7%   
CASH FLOW
From Operations Rs m11,671108,481 10.8%  
From Investments Rs m-371-90,862 0.4%  
From Financial Activity Rs m-15,201-25,924 58.6%  
Net Cashflow Rs m-3,900-12,447 31.3%  

Share Holding

Indian Promoters % 55.7 31.4 177.4%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 24.7 45.7%  
FIIs % 1.1 18.2 6.1%  
ADR/GDR % 0.0 2.4 -  
Free float % 21.2 23.3 91.0%  
Shareholders   708,453 939,623 75.4%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   JINDAL STAINLESS  PRAKASH INDUSTRIES  HINDUSTAN COPPER  ADHUNIK METALIKS  FERRO ALLOYS  

Compare JSW ISPAT With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Opens Flat; Metal Stocks Drag(09:30 am)

Asian share markets slipped in the opening trade today as investors digested the escalation in trade tensions between the US and China after both countries announced tariffs last week.

Related Views on News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT - JINDAL STAINLESS COMPARISON

COMPARE JSW ISPAT WITH

MARKET STATS