Compare JSW Ispat with Tata Sponge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs TATA SPONGE - Comparison Results

JSW ISPAT     Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT TATA SPONGE JSW ISPAT/
TATA SPONGE
 
P/E (TTM) x 3.9 -92.7 - View Chart
P/BV x 3.7 0.6 602.6% View Chart
Dividend Yield % 0.0 2.9 -  

Financials

 JSW ISPAT   TATA SPONGE
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
TATA SPONGE
Mar-19
JSW ISPAT/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs211,248 1.7%   
Low Rs9660 1.4%   
Sales per share (Unadj.) Rs44.1644.2 6.8%  
Earnings per share (Unadj.) Rs-1.080.8 -1.3%  
Cash flow per share (Unadj.) Rs1.488.3 1.6%  
Dividends per share (Unadj.) Rs012.50 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs2.7703.7 0.4%  
Shares outstanding (eoy) m2,516.8215.40 16,343.0%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.31.5 23.0%   
Avg P/E ratio x-14.311.8 -121.2%  
P/CF ratio (eoy) x10.410.8 96.2%  
Price / Book Value ratio x5.61.4 410.9%  
Dividend payout %015.5 0.0%   
Avg Mkt Cap Rs m37,75214,692 257.0%   
No. of employees `0003.30.4 854.3%   
Total wages/salary Rs m2,610449 581.7%   
Avg. sales/employee Rs Th33,761.625,767.5 131.0%   
Avg. wages/employee Rs Th793.61,165.5 68.1%   
Avg. net profit/employee Rs Th-801.83,230.9 -24.8%   
INCOME DATA
Net Sales Rs m111,0429,921 1,119.3%  
Other income Rs m374577 64.8%   
Total revenues Rs m111,41610,498 1,061.3%   
Gross profit Rs m7,0191,447 485.1%  
Depreciation Rs m6,268116 5,412.8%   
Interest Rs m10,09330 33,420.5%   
Profit before tax Rs m-8,9681,878 -477.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,792634 -1,228.4%   
Profit after tax Rs m-2,6371,244 -212.0%  
Gross profit margin %6.314.6 43.3%  
Effective tax rate %86.933.8 257.3%   
Net profit margin %-2.412.5 -18.9%  
BALANCE SHEET DATA
Current assets Rs m28,3306,962 406.9%   
Current liabilities Rs m47,6922,107 2,263.4%   
Net working cap to sales %-17.448.9 -35.6%  
Current ratio x0.63.3 18.0%  
Inventory Days Days6442 150.2%  
Debtors Days Days1129 38.2%  
Net fixed assets Rs m70,0582,277 3,076.6%   
Share capital Rs m25,161154 16,338.3%   
"Free" reserves Rs m-26,92010,682 -252.0%   
Net worth Rs m6,77710,836 62.5%   
Long term debt Rs m60,3480-   
Total assets Rs m101,13313,245 763.6%  
Interest coverage x0.163.2 0.2%   
Debt to equity ratio x8.90-  
Sales to assets ratio x1.10.7 146.6%   
Return on assets %7.49.6 76.6%  
Return on equity %-38.911.5 -339.0%  
Return on capital %-0.517.6 -2.8%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054NA-   
Fx inflow Rs m1,3780-   
Fx outflow Rs m28,1573,215 875.7%   
Net fx Rs m-26,779-3,215 832.8%   
CASH FLOW
From Operations Rs m11,6711,003 1,164.2%  
From Investments Rs m-371-124 298.1%  
From Financial Activity Rs m-15,201-371 4,094.1%  
Net Cashflow Rs m-3,900507 -769.5%  

Share Holding

Indian Promoters % 55.7 54.5 102.2%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 2.9 389.7%  
FIIs % 1.1 9.2 12.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 33.3 63.7%  
Shareholders   708,453 26,658 2,657.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   MONNET ISPAT & ENERGY  JAI CORP LTD  KALYANI STEELS  ELECTROSTEEL CAST  GANDHI SPECIAL TUBES  

Compare JSW ISPAT With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

WPI Inflation Data, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed negative trading activity throughout the day and ended lower.

Related Views on News

TATA SPONGE Announces Quarterly Results (1QFY20); Net Profit Down 288.8% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, TATA SPONGE has posted a net profit of Rs 860 m (down 288.8% YoY). Sales on the other hand came in at Rs 7 bn (up 170.0% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

TATA SPONGE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 27, 2019 | Updated on Jun 27, 2019

Here's an analysis of the annual report of TATA SPONGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA SPONGE. Also includes updates on the valuation of TATA SPONGE.

TATA SPONGE Announces Quarterly Results (4QFY19); Net Profit Down 47.8% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA SPONGE has posted a net profit of Rs 244 m (down 47.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.3% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

TATA SPONGE Announces Quarterly Results (3QFY19); Net Profit Down 25.5% (Quarterly Result Update)

Jan 14, 2019 | Updated on Jan 14, 2019

For the quarter ended December 2018, TATA SPONGE has posted a net profit of Rs 268 m (down 25.5% YoY). Sales on the other hand came in at Rs 3 bn (up 21.6% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

TATA SPONGE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of TATA SPONGE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TATA SPONGE. Also includes updates on the valuation of TATA SPONGE.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 8-QTR ANALYSIS

COMPARE JSW ISPAT WITH

MARKET STATS