X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW Ispat with Tata Sponge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT vs TATA SPONGE - Comparison Results

JSW ISPAT    Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT TATA SPONGE JSW ISPAT/
TATA SPONGE
 
P/E (TTM) x 3.9 7.3 53.7% View Chart
P/BV x 3.7 1.1 339.2% View Chart
Dividend Yield % 0.0 2.9 -  

Financials

 JSW ISPAT   TATA SPONGE
EQUITY SHARE DATA
    JSW ISPAT
Jun-12
TATA SPONGE
Mar-18
JSW ISPAT/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs211,239 1.7%   
Low Rs9702 1.3%   
Sales per share (Unadj.) Rs44.1519.6 8.5%  
Earnings per share (Unadj.) Rs-1.091.5 -1.1%  
Cash flow per share (Unadj.) Rs1.499.5 1.5%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs2.7640.7 0.4%  
Shares outstanding (eoy) m2,516.8215.40 16,343.0%   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.31.9 18.2%   
Avg P/E ratio x-14.310.6 -135.0%  
P/CF ratio (eoy) x10.49.8 106.6%  
Price / Book Value ratio x5.61.5 367.8%  
Dividend payout %021.9 0.0%   
Avg Mkt Cap Rs m37,75214,944 252.6%   
No. of employees `0003.30.4 828.5%   
Total wages/salary Rs m2,610418 624.4%   
Avg. sales/employee Rs Th33,761.620,155.4 167.5%   
Avg. wages/employee Rs Th793.61,052.9 75.4%   
Avg. net profit/employee Rs Th-801.83,548.6 -22.6%   
INCOME DATA
Net Sales Rs m111,0428,002 1,387.7%  
Other income Rs m374431 86.9%   
Total revenues Rs m111,4168,432 1,321.3%   
Gross profit Rs m7,0191,827 384.2%  
Depreciation Rs m6,268123 5,095.9%   
Interest Rs m10,09333 31,055.4%   
Profit before tax Rs m-8,9682,102 -426.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,792693 -1,123.9%   
Profit after tax Rs m-2,6371,409 -187.2%  
Gross profit margin %6.322.8 27.7%  
Effective tax rate %86.933.0 263.4%   
Net profit margin %-2.417.6 -13.5%  
BALANCE SHEET DATA
Current assets Rs m28,3307,206 393.1%   
Current liabilities Rs m47,6921,982 2,406.7%   
Net working cap to sales %-17.465.3 -26.7%  
Current ratio x0.63.6 16.3%  
Inventory Days Days6438 166.1%  
Debtors Days Days1127 41.1%  
Net fixed assets Rs m70,0581,548 4,525.2%   
Share capital Rs m25,161154 16,338.3%   
"Free" reserves Rs m-26,9209,712 -277.2%   
Net worth Rs m6,7779,866 68.7%   
Long term debt Rs m60,3480-   
Total assets Rs m101,13312,144 832.8%  
Interest coverage x0.165.7 0.2%   
Debt to equity ratio x8.90-  
Sales to assets ratio x1.10.7 166.6%   
Return on assets %7.411.9 62.1%  
Return on equity %-38.914.3 -272.5%  
Return on capital %-0.521.6 -2.3%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Exports (fob) Rs m1,378NA-   
Imports (cif) Rs m27,054NA-   
Fx inflow Rs m1,3780-   
Fx outflow Rs m28,1572,054 1,371.0%   
Net fx Rs m-26,779-2,054 1,303.9%   
CASH FLOW
From Operations Rs m11,671411 2,841.1%  
From Investments Rs m-371-2,131 17.4%  
From Financial Activity Rs m-15,201-202 7,529.1%  
Net Cashflow Rs m-3,900-1,922 203.0%  

Share Holding

Indian Promoters % 55.7 54.5 102.2%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 11.3 2.9 389.7%  
FIIs % 1.1 9.2 12.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 21.2 33.3 63.7%  
Shareholders   708,453 26,658 2,657.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT With:   JINDAL STEEL & POWER  FERRO ALLOYS  MONNET ISPAT & ENERGY  ISMT LTD  ELECTROSTEEL CAST  

Compare JSW ISPAT With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

TATA SPONGE Announces Quarterly Results (3QFY19); Net Profit Down 25.5% (Quarterly Result Update)

Jan 14, 2019 | Updated on Jan 14, 2019

For the quarter ended December 2018, TATA SPONGE has posted a net profit of Rs 268 m (down 25.5% YoY). Sales on the other hand came in at Rs 3 bn (up 21.6% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

TATA SPONGE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of TATA SPONGE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TATA SPONGE. Also includes updates on the valuation of TATA SPONGE.

TATA SPONGE Announces Quarterly Results (4QFY18); Net Profit Up 120.2% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, TATA SPONGE has posted a net profit of Rs 467 m (up 120.2% YoY). Sales on the other hand came in at Rs 2 bn (up 31.6% YoY). Read on for a complete analysis of TATA SPONGE's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW ISPAT SHARE PRICE


Jun 10, 2013 (Close)

TRACK JSW ISPAT

  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ISPAT 8-QTR ANALYSIS

COMPARE JSW ISPAT WITH

MARKET STATS