ISMT | HI-TECH PIPES | ISMT/ HI-TECH PIPES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 40.0 | 46.6% | View Chart |
P/BV | x | 2.0 | 5.9 | 34.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ISMT HI-TECH PIPES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ISMT Mar-23 |
HI-TECH PIPES Mar-23 |
ISMT/ HI-TECH PIPES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 88 | 990 | 8.9% | |
Low | Rs | 45 | 69 | 65.5% | |
Sales per share (Unadj.) | Rs | 85.9 | 186.7 | 46.0% | |
Earnings per share (Unadj.) | Rs | 2.9 | 2.9 | 99.0% | |
Cash flow per share (Unadj.) | Rs | 4.9 | 4.0 | 120.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.03 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.2 | 25.9 | 189.8% | |
Shares outstanding (eoy) | m | 300.50 | 127.81 | 235.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.8 | 27.5% | |
Avg P/E ratio | x | 22.9 | 179.6 | 12.8% | |
P/CF ratio (eoy) | x | 13.7 | 131.5 | 10.5% | |
Price / Book Value ratio | x | 1.4 | 20.4 | 6.7% | |
Dividend payout | % | 0 | 0.8 | 0.0% | |
Avg Mkt Cap | Rs m | 20,117 | 67,673 | 29.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,676 | 264 | 634.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,802 | 23,858 | 108.1% | |
Other income | Rs m | 180 | 23 | 794.4% | |
Total revenues | Rs m | 25,982 | 23,881 | 108.8% | |
Gross profit | Rs m | 2,109 | 967 | 218.1% | |
Depreciation | Rs m | 586 | 138 | 425.3% | |
Interest | Rs m | 217 | 353 | 61.4% | |
Profit before tax | Rs m | 1,486 | 499 | 297.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | 122 | 498.7% | |
Profit after tax | Rs m | 877 | 377 | 232.8% | |
Gross profit margin | % | 8.2 | 4.1 | 201.7% | |
Effective tax rate | % | 41.0 | 24.5 | 167.4% | |
Net profit margin | % | 3.4 | 1.6 | 215.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,295 | 5,574 | 166.7% | |
Current liabilities | Rs m | 4,614 | 3,840 | 120.1% | |
Net working cap to sales | % | 18.1 | 7.3 | 249.6% | |
Current ratio | x | 2.0 | 1.5 | 138.8% | |
Inventory Days | Days | 5 | 6 | 75.6% | |
Debtors Days | Days | 4 | 284 | 1.5% | |
Net fixed assets | Rs m | 10,711 | 3,642 | 294.1% | |
Share capital | Rs m | 1,503 | 128 | 1,175.6% | |
"Free" reserves | Rs m | 13,276 | 3,183 | 417.1% | |
Net worth | Rs m | 14,779 | 3,311 | 446.4% | |
Long term debt | Rs m | 0 | 940 | 0.0% | |
Total assets | Rs m | 20,006 | 9,216 | 217.1% | |
Interest coverage | x | 7.9 | 2.4 | 325.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.3 | 2.6 | 49.8% | |
Return on assets | % | 5.5 | 7.9 | 69.1% | |
Return on equity | % | 5.9 | 11.4 | 52.2% | |
Return on capital | % | 11.5 | 20.0 | 57.5% | |
Exports to sales | % | 10.7 | 0.2 | 6,612.6% | |
Imports to sales | % | 17.0 | 0 | 88,637.9% | |
Exports (fob) | Rs m | 2,762 | 39 | 7,150.4% | |
Imports (cif) | Rs m | 4,387 | 5 | 95,775.1% | |
Fx inflow | Rs m | 2,762 | 39 | 7,150.4% | |
Fx outflow | Rs m | 4,387 | 7 | 61,435.6% | |
Net fx | Rs m | -1,624 | 31 | -5,158.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 920 | 1,337 | 68.8% | |
From Investments | Rs m | 348 | -1,042 | -33.4% | |
From Financial Activity | Rs m | -1,520 | -285 | 532.8% | |
Net Cashflow | Rs m | -251 | 10 | -2,548.7% |
Indian Promoters | % | 75.0 | 53.2 | 140.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 11.8 | 3.2% | |
FIIs | % | 0.1 | 0.4 | 18.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 46.8 | 53.5% | |
Shareholders | 83,649 | 45,888 | 182.3% | ||
Pledged promoter(s) holding | % | 0.0 | 2.9 | 0.7% |
Compare ISMT With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ISMT | HI-TECH PIPES | S&P BSE METAL |
---|---|---|---|
1-Day | -2.45% | -1.03% | -0.50% |
1-Month | 20.14% | 10.34% | 9.84% |
1-Year | 35.66% | 74.46% | 49.60% |
3-Year CAGR | 115.74% | -29.39% | 23.60% |
5-Year CAGR | 65.17% | -14.11% | 20.92% |
* Compound Annual Growth Rate
Here are more details on the ISMT share price and the HI-TECH PIPES share price.
Moving on to shareholding structures...
The promoters of ISMT hold a 75.0% stake in the company. In case of HI-TECH PIPES the stake stands at 53.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of HI-TECH PIPES.
Finally, a word on dividends...
In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of ISMT, and the dividend history of HI-TECH PIPES.
For a sector overview, read our steel sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.