Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISMT vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISMT JSW STEEL ISMT/
JSW STEEL
 
P/E (TTM) x 16.1 17.7 90.7% View Chart
P/BV x 1.8 3.1 56.8% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 ISMT   JSW STEEL
EQUITY SHARE DATA
    ISMT
Mar-23
JSW STEEL
Mar-23
ISMT/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs88790 11.2%   
Low Rs45520 8.7%   
Sales per share (Unadj.) Rs85.9690.2 12.4%  
Earnings per share (Unadj.) Rs2.917.2 17.0%  
Cash flow per share (Unadj.) Rs4.948.3 10.1%  
Dividends per share (Unadj.) Rs03.40 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs49.2271.5 18.1%  
Shares outstanding (eoy) m300.502,404.36 12.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.9 82.2%   
Avg P/E ratio x22.938.1 60.3%  
P/CF ratio (eoy) x13.713.6 101.4%  
Price / Book Value ratio x1.42.4 56.4%  
Dividend payout %019.8 0.0%   
Avg Mkt Cap Rs m20,1171,574,914 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,67639,150 4.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,8021,659,600 1.6%  
Other income Rs m18010,300 1.7%   
Total revenues Rs m25,9821,669,900 1.6%   
Gross profit Rs m2,109190,010 1.1%  
Depreciation Rs m58674,740 0.8%   
Interest Rs m21769,020 0.3%   
Profit before tax Rs m1,48656,550 2.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m60915,160 4.0%   
Profit after tax Rs m87741,390 2.1%  
Gross profit margin %8.211.4 71.4%  
Effective tax rate %41.026.8 152.8%   
Net profit margin %3.42.5 136.3%  
BALANCE SHEET DATA
Current assets Rs m9,295681,460 1.4%   
Current liabilities Rs m4,614699,630 0.7%   
Net working cap to sales %18.1-1.1 -1,657.2%  
Current ratio x2.01.0 206.8%  
Inventory Days Days535 13.6%  
Debtors Days Days42 278.0%  
Net fixed assets Rs m10,7111,423,890 0.8%   
Share capital Rs m1,5033,010 49.9%   
"Free" reserves Rs m13,276649,860 2.0%   
Net worth Rs m14,779652,870 2.3%   
Long term debt Rs m0619,660 0.0%   
Total assets Rs m20,0062,105,390 1.0%  
Interest coverage x7.91.8 431.7%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.30.8 163.6%   
Return on assets %5.55.2 104.3%  
Return on equity %5.96.3 93.6%  
Return on capital %11.59.9 116.8%  
Exports to sales %10.76.5 165.6%   
Imports to sales %17.028.4 59.8%   
Exports (fob) Rs m2,762107,310 2.6%   
Imports (cif) Rs m4,387471,450 0.9%   
Fx inflow Rs m2,762113,270 2.4%   
Fx outflow Rs m4,387512,280 0.9%   
Net fx Rs m-1,624-399,010 0.4%   
CASH FLOW
From Operations Rs m920233,230 0.4%  
From Investments Rs m348-107,110 -0.3%  
From Financial Activity Rs m-1,520-59,770 2.5%  
Net Cashflow Rs m-25166,160 -0.4%  

Share Holding

Indian Promoters % 75.0 43.3 173.3%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 0.4 36.3 1.0%  
FIIs % 0.1 26.3 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 55.2 45.4%  
Shareholders   83,649 641,582 13.0%  
Pledged promoter(s) holding % 0.0 12.6 0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISMT With:   TATA STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on ISMT vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ISMT vs JSW Steel Share Price Performance

Period ISMT JSW Steel S&P BSE METAL
1-Day 1.39% 1.66% 1.11%
1-Month -2.93% 4.15% 5.73%
1-Year 20.10% 26.06% 50.13%
3-Year CAGR 100.28% 21.15% 25.42%
5-Year CAGR 61.47% 23.64% 20.50%

* Compound Annual Growth Rate

Here are more details on the ISMT share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of ISMT hold a 75.0% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of ISMT, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.